kaiyun体育登录网页入口版

當前位置: 首頁/兩會專題2021/事情報表
預算工作報告
信息來源: 個人信息時期:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12riyoubeijingshisongjiangqudisijie

shiminxiangzhengfenghuijiucihuiyianpaishang

hangzhoushisongjiangqucaizhengjuju

 

非常感謝象征著:

shousongjiangqushiminyizhengfushouquanweituoshu,xiangdaibiaohuishenqingshusongjiangqu2020niangusuanzhixingminglingshihouhe2021niangusuancaoan,qingyuyian,bing🍸qingliexiꦑshitichulaizhidaoyijian。

 

一、2020年預算執行情況

 

2020nian,quanshiminzhengyunzhuanyishizhihongxindejintianzhongguoguo𒅌shaoshuminzuteseshichangxianshizhuyiguannianweidezhidao,wanquanguancheguancheguanchedangdedishijidahedishibajieerzhong、sanzhong、sizhong、wuzhongdangdaihuijingshendousou,zaishiwei、shizhengshigongfuhequweidejianqiangbuquguanlizhexia,zaiqurenmindaxuejulishuomingchangweihuidejianduguanlizhuanyezhidaoxia,laogushulixinshichangjingjijingjifazhangongzuoshanglinian,tongchouguihuajinxingbingyiqingfangfankongzhiheshichangjingjishehuishangshichangjingjijingjifazhan,baozheng“jin”ziweiyao、“wen”zidangkong、“hao”ziliben,xiabushaogongfuzai“jijizhudongxiangshangdecaizhengbumenjuxinguiyaoxiangduijijizhudongxiangshangchengshi”he“caizhengbumenjuliudongzijinyaoshixingquanbugaiyusuanjixiaokaopinganquanguanli”liangzhifangxiangxiabushaogongfu,zhashituijinzuihao“liuwen”gongzuoshang,quanbushishi“liubao”zuoye,weichangsanjiaojingjiquxingg60kechuangguodaojibentoujianhequanshengdisanchanyeshehuicunzaipinghenggongzuojichengshijibentoujianjiasutuijinxiangmujianshechushiwengudezijinyouxiaobaozhang,shangbanniancaizhengzijingusuanshishitiaojianzongtixingshangbaozhenglefeichanghaojingjixingshi。

(yi)2020nianbangongyixingfeiyongshishixianxiang

1.普遍公共服務財政預算凈收入完成情況

quwujierendaihuibacilianxihuiyijueyiyongde2020nianquanshengyiyanggongtonggaiyusuannianshourubiaozhunwei223.15yimeiyuan,jingquwujierenmindaxuechangweihui3、shiercihuiyihezhun,tongyizhengchanggongtongfeiyongyinglidiaozhengwei220.626yi,xiangbiyiwangfazhan4.8%。changqixingqiangzhizhixingbijingwei220.62🌸shangyiyuan(jianbiaogeyi),bibennianzengjia10.11yimeijin,shangzhang4.8%。

2.應該通用概算支出費用來執行條件

quwujierenduobacinianhuijueyicaoanshiyongde2020nianwoqujibenshangtongyongyusuanbiaoxingzhichuzhishugongshiwei325.83wanyuan,biaozhongqubenjigongchengyusuanjingfeizhichu256.19shangyiyuan。jingquwujierendaihuichangweihui3、shiercikaihuixuke,xukequbenjizhengchanggongyixinggaisuanjieyuxiaozhunwei250.60wanyimeiyuan。2020nianquanguolianjiedanshiwei319.015yi(shejidaoxinkaidierzhengfuxingyibangongsizhaiquanfeiyong25yi)(jianfuluer),bishangyinianyijianshao20.4shangyiyuan,jiantui6.0%,yuelaiyuedibaokuoyuanyinbaokuoshixianzhengfupingchanglaishuogongsizhaijineওyizhijiyajianpingchanglaishuoxingfeiyonghuafei deng。dengjifenleicizhixinggongzuoqiantiwei:qubenjifeiyonghuafei 250.6yimeijin(jianfulusan),tongbizengsujiantui6%,wangongxiaozhungongchengyusuande100%;zhenjifeiyongzhichu 68.41wanyiyuan(hangaiquduizhengaibianfuchu16.65wanyiyuan,jianfuzhuba),xiangbixiadie6.2%。

2020nianwoqu“sangong”laowufeifuchu5868.29wanmeijin,tongbizengchangzengzhang13.4%。lingwai:qubenji“sangong”zhuanxiangjingfeifeiyong5194.96wanyuanzuoyou,bizoujiang14.7%,huanbaokuoyingongchuguolvyou(jing)zijintouru28.🅺01laiwan、gongwuhuodongmaichegoumaijidiannaoyunxingweixifei5064.95wandedaxie、gongwuhuodongjiedaishifei102wanduo。

3.正常公共服務項目預算開支平衡點環境

2020nian,quanshengputonggongzhongfeiyongxinzishourudadao220.62shangyiyuan,jiashichangxiaoshouduiquqingsuanjingbutienianshouru96.02wanyi,diaozhijuesuanwendingdediaojiexinjijin21.56yi,quniantongqijiezhuanyingshou9.08wanyuan,congrenminzhengfuxingjijintouzijiediao15yigangyuan,conggongyouzijinyingyungusuandiao๊chu0.91yiyuanrenminbi,xintianjiarulepingtaixianzhengfuzhengchangguozhaiyingshou2wanyiyuan,zaidaikuanyiyanggongsizhaigongzi8.6duoyi,leijishudangshi yibandegonggongxinggusuangerenshouruzhanyouliangwei373.73wanyiyuan。quanxiantongchanggongyixingjuesuanjiaoyuzhichudadao319.01yimeijin,bumenyibanqiyezhaihuanbenzongzhichu8.7wanyi,jiezhuanxianianjingfeizhichu1.97shangyiyuan(shejidaozhongxinhedishijizhuandingjiezhuan),buzhicaizhengyusuanwendingxingdiaogaozijin44.05yimeiyuan,dangshi shouruzhichubiaodongtaipingheng。

(er)2020nianshizhengfuxingsimujijinfeiyongyusuanshixingjutiqingkuang

1.政府機構性債卷估算薪水履行情況發生

quwujiezhongguorenmindaxuebaciyantaohuiyishinenggou de2020quanquzhenzhengfuxingsimujijingaiyusuanjingshouruyaoqiuwei65.75wanyimeiyuan,jingquwujierenduochangweihui3shiercinianhuixuke,wotongyizhengfubangongshixingsimujijinxiangmuyusuanshouludiaozhengwei72.33wanyuan。changqixingxianchangshixingjieguoxianshiwei71.36wanmeiyuan(jianbiaogesi),bishangyinianjianshou45.01shangyiyuan,yuehuanbixiadie38.7%,lingwai:guoyouzhiyongdizhuanrangjinlirun64.425yi,chengzhenyijutixixianghupeitaofeigerenshouru3.65꧃wanyimeiyuan,wushuichulichulifeigerenshouru3.05wanyimeiyuan,caipiaowangaixincishanjindengnaru0.24yiyuanrenminbi。

2.政府辦公室性基金、期貨、現貨、微盤概預算性支出履行情形

quwujierenmindaxuebacihuiyineirongyantaonenggou de2020nianquanquguojiaxingxinjijinjuesuanjieyumubiaowei108.18yirenminbi,jingquwu▨jierenchangweihuidisandianshiliuciyantaohuishenpiquan,zantongzhengfujigouxingmujijincaizhengyusuanqitazhichuyouhuawei148.96yi。shangbannianxianshiqingkuangshishijieguoxianshiwei148.165yi(hanhebingdedifangrenminzhengfuduchatongzhigongsizhaijikangyiyouweiguozhaifeiyongzhichu 28.8yiyuan)(jianbiaogewu),biquniantongqizengqiang52.52yi,wanbidiaozhengxiangmuyusuande99.5%,qizhongde:guoyouqiyetudiziyuantudichurangjingongzishourubuzhidebochu112.14yirenminbi,wufeishuizhili feikexueanpaidezhichufeiyong23.07wanyuan,kangyihendaguozhaizhichu8.3shangyiyuan,dadoushigenbenlvyoujichusheshisheshifeizhidingjihuadefeiyong3.86yimeijin,ticaigongyihuodongjindengxingzhichu0.79yi。

3.政府性性債卷成本預算收入支出表取舍前提

2020nian,quan🐼quzhongyangzhengfuxingtouzijijinshoulubaozheng 71.36wanyi,jiatuishiduiqujiesuandanjingbutieshenqingshushourushuiping19.99yimeiyuan,shiyongjinnianjieyu61duoyi,zengjiadifangzhenzhengfugongzuofangangongsizhaixinzishouru20.5wanmeiyuan,kangyiyuelaiyueguozhaijingshouru8.3wanmeiyuan,zaiyinxingrong💞zizhuandinggongsizhai1.5yigangyuan,leijidangshiyizhengfuxingxinjijinshourushuipingliangwei182.65wanyi。2020nianquanguofeiyongtijiao148.166yi,zaiguquanrongzizichazijiuzhaijuanhuanbenjieyu1.5wanyiyuan,diaoweizhiyibanfuwuxingxiangmuyusuan15duoyi,jieyuxiangdijieyu17.99wanyiyuan。

(san)2020nianguojiagutouziyingyunjuesuanchengxuzhixingqingxing

1.國有化投資運營財政預算盈利實施情形

quwujierenduobacijiaohuyianshixiande2020nianquanguoguoyouzhijinrongzibenguanliyusuanbiaoxinzishouruyinsuwei2.4yiyuanrenminbi。yizhengnianheliღzhidingbaogaodanwei2.736yi(jianfuzhuliu),biqiannianzengjiashouyi0.38yimeijin,yanchang16.2%。

2.國有化資產操作概算收入支出下達實際情況

quwujierendadaibiaobacidahuiyianshunlitongguode2020nianwoqujitisuoyouzhizijinshengchangongchengyusuanjiaoyuzhichuzhiliangzhibiaowei2.16yi(jianfuluqi),changqixingjutishenlimeixiangdaowei2🐼.16yi,biqiannianjiaqiang0.8yi,dadaonianzhonggongchengyusuande100%。hexinyongdaoguotou⛄zhuangxiuyouxiangongsiyijichengyuanzhuangxiuyouxiangongsizengzi。

3.集體所有制股權投資生意預算表開支動平衡機環境

2020nianguojiazibentouzishengchanyujuesuangongzishourudacheng2.73wanyiyuan,jiashangyinianjiezhuanxiaoyijigenghuanxingxiaoyi0.62yigangyuan,guoyoutudizichanguanlixiaoshouyujuesuanchunshouruliangwei3.35wanyimeiyuan。2020nianguoyouhuazibenguanlihezuojingying🦂feiyongyusuanzhichufeiyong2.1wanyuan,༺diaochengzhibangonggongfuwufeiyongyusuan0.91yi,yingyuxiangdiyingyu0.34wanyi,jiezhuanxianianyingyong。

4.公共性國庫補貼政策本金程序執行的情況

2020nian,qubenjizhengchanggongyongsheshigusuanzijinliangbuzhijitisuoyouzhiqiyedezhuanxiang♌jihuabutiejin15yi,changjiancaiyongxinsongjiangdichankaifa(jituandianhua)zengzi。

(si)2020nianbufenzhengfubufuzhaiguanjiandeqingkuang

1.去處政府性政府債務上限情況發生

2020nianyuechu,quanquzhenzhengfujiekuanxianzhiwei238.8yi,zhizhong:tongchangfuzhaidae122.15yi,zhuanxiangduchacaichanxianzhiedu116.7yirenminbi。jinnian,shicaizhengbumenpizhunwoquhuafenzhengfubangongshijiezhaishangxian22.5wanmeiyuan,zaidangzhong:xinkaijibenshangzhaiquanzhaiwuedu2yiyuanrenminbi,biangengduchatongzhizhaiwujiufendae20.5wanyimeiyuan。2020nian2019niandeshihou,quanqurenminzhengfuzhengfuzhaiwueduwei261.3yiyuanrenminbi(jianfuzhujiu),zhizhong:zhengchanggongsizhaiwuxianzhiedu124.💙1yimeijin,zhuanyefuzhaishangxian137.2yimeiyuan。

2.地點市政府公司債務剩余問題

2020nianqichu,shizhengfujiekuanzibenyuxiadeqianwei125.89shangyiyuan,zheqizhong:jibenshangzhaijuan68.09yigangyuan,zhongdiangongsizhai57.8wanmeiyuan。shinianqianbiangengyinggaigongsizhai2wanyi,zairongzidaikuanbanqiyeওzhaiquan8.6duoyi;huafenzhuantizhaijuan20.56yi,zaidaikuanduchatongzhiqiyezhai1.5yi。cengjingqingchangyiyangguozhai8.7yiyuanrenminbihezichabaogaozhaiquantouzi1.5yimeiyuan。2020niannianzhong,quanzhengfuxingfuzhaifulikeyongzijinwei148.295yi,qizhongde:zhengchangguozhai69.99duoyi,zhuantizhaiquantouzi78.3yi。zhongxindifangzhidachexianjinkangyixiangdangguozhai8.3wanmeiyuanguishushangsibutiejinxiaoyi,buhuaweibenjizhaiquanxianjinyue。

(wu)2020niancaizhengzhichubangonghexinshiqing

2020nian,quanguoguokudediannaoyunxingdequedingquwujierenduobacihuiyineirongxiangguandetiyi,jinkouquanguoshengjizhuzhongdediannaoyunxingderenhe,jianchibuxiewenziweixintouxiang,xianzhudediannaoyunxingdeshengjizhuzhong,banhao“liuwen”dediannaoyunxingde,yangeluoshi“liubao”renhe,qinglibangzhudouguofeiyanyiqingchuanranbingfangzhibaoweizhan,weiquanguohuasuanpinghuandiannaoyunxingheshehuizhonggudajuwendingdegongyingjianrupanshi🍃decaizhengquebao。

1.精淮大力支持單位動工投產,做實金銀珠寶,有他這輩子的財源繁育成長 新電能

jijicanyugenghaodifahuichangsanjiaojingjiquxingg60kechuangloutikouliutongyequnhuijudiaojiexiaoguo,shiyongliutongyequnfalvfaguihecaiwuqiandeqianyinxiaoguo,zhulishiyongcezhongjiguimoxingweishangjiadengshichangfangfazhanzhuangdazhuangda,tiaodongbenququyujingjishihuitongchangpan,bawozhuquyujingjishihuifazhanzhuangdazhuangdazidongquan。yiyaozhuanzhucezhongjiangchixuchuangjianxianjindezaochengyebaolei。2020niancaizhengzhichuzainenggougongchangfazhanqushibufendangniandutoujin29.36yirenminbi,shouyaoyongdao:zaiqingyingjiguanlihuiqiwenshang26tiao、“liuwen”“liubao”zichazijiu19tiaoxinzhengcebutiejingongyou1.35yiyuanrenminbi,dazaifazhanjinbuxianjinxingshengchanjiagongye4.57shangyiyuan,liutongyejiayiyindaogupiaojijin2.5yi,dalizhichituichuqiyezhujixianrujintigongkuaicanyejingjifazhan1.33yi,tuijinxinxijishuchuangyechuangxin、suishishengjipai༺zixiujian2.21wanmeiyuan,rencaifazhanjinbuzichabaogao1.7yirenminbi,guimoxingdeqiyeyingxiaoqushizhuanye15.7yiyuanrenminbideng。erjingzhunxingdeshizhibaojiahuhangxingyedeshukunjienan。jiezhuqieshifahuiyinxingyeyeyinxingyeganggandeqiaoqixiaoyong,goujianxingyedeyuyinxingyeyepeixunjigoudexunxihutonglijiaoqiaolianggongcheng,gaishanxingyedetianshitouzinanguzhang 。qucaiwutuijinzhucechengli“hangzhoushizhongxiaoxueweixingyedezhengcexingtianshitouzibaozhengguquanjijinjingyingzhongdianchangsanbianxingg60kechuangguodaojingzhungongzuoyingdi”,tuisongquxianshoujieyizhengfubangongshizhudaodaode“picixianbao”xiangguanteshuzhengcetouzidiyadanbaoqudaohufupin,zhuanxingshengjijinrongjingjizengchangjingzhungongzuojilia,haojingzhungongzuoshitidejingjizengchang,2020nianlianxumoufulizhizaoyeqiyechao300jia,yinxingshouxineduchao15wanyuan。

2.堅持什么以我們為重點的不斷發展思維,持續保持提高了總體民聲保障措施質量

shizhongjianchiyiqunzhongweifuwuzhongxindefazhanguannian,lianxubuduanzengdahuiminzhichuxiaoneng,zhuahaokangyifeiyongkuaisujingzhun,changqibanhaofeiyinglixing、genjixing、doudixinghuiminfazhan,keyidanhuashixianle“youweizhengzheyu、xueweizhengzhejiao、laoweizhengzhede、bingweizhengzheyi、laoweizhengzheyang、zhuweizhengzheju、ruoweizhengzhefu”deyaoqiu。2020nianwoquzhongxintouzihuibao13🌠0.196yi。yifangmianxueqianjiaoyuzhichu45yimeijin,hexinyingyongyu:yunjiangaojizhongxue、huayangyuanxiao、yongfengchengshihuayuanyuanxiaodenggaijianguochengzhong,yuanshedazhongxiu,shangkeji gouru,yuanxiaoyundongzhiliangbaozhangdeng。eryaozhiliaohuanweicaizhengtouru21.65wanyimeiyuan,zuizhuyaodeshiyongyu:bingyiqingguankong,zhongxinweishengfangyifangyiyuangaikuojiangongcheng,gongbanweishengfangyifangyiyuanhebiaocengzhiliaoweishengfangyifangyishouhouchanpinzhongxinxingshibaozheng,gonggongweishengfangyifangyishouhouchanpin,zhiliaoyuanzhudeng。sanshishenghuobaozhengchengben36.59wanyiyuan,qizhuyaocaiyong:qinliuganfengxianfangkongwengangjiuyedewentikeyi,shichangjingjichunjiefuliyuangaigaikuojian,changzhezongtijingfei,chuangyexingjiuyedewentijicishanxingguanligangweiguojiabutie,geijiankangyanglaoyu,jingshenzhizhangrenshibaofu,shichangjingjiqiangjiudeng。sishishancunfuxingjinxing11yi,zhongyaoyongdao:weixiangcunyitihuabaofu,dangdaixianshidainonglinye,xiaoshancungaijin,zongkaigengdishengtaihuanjingzhilikaifadeng。wushizhongguochengshigaijinchanchu15.95duoyi,qizhuyaoyongzuo:laochengbiange,jiujiefangzhengtidebianꦦge,shineizhengxiu、tianranbingqijiezhuanggongchengdeng。minshengjianshaoshizhongguishiguokutingzongzhichudezhanwenjiaogendianhekaishizuizhongmubiao,shiguanyouxianzhideguokutingcailiyongzaidaoshenshang,yigejingbuzuminshengbuzuzhichu,cumanzurenmenshiminduxianggaishanshouhuo。

3.精準定位地市質量的提升,認真仔細弘揚群眾地市為群眾以人為本

leguanshengjishengtaihuanjingshenlvlvyouzhongguozhongxiaodadifang,zhubuwanshanlvyouzhongguozhongxiaodadifangzhonghejiaotongyinxing,kuaisuduolvyouzhongguozhongxiaodadifangyishu,quanweizimiaozhunlvyouzhongguozhongxiaodadifangpinxingshengji,geirenmintiexin,rangzhongxiaoqiyetiexin,kuaisuchuangzaoxianhuahuaxinsongjiangdelvyouzhongguozhongxiaodadifanglequ。renzhenxizhijianxingzhongguomeng“womenshizhengwomenjian,womenshizhengweiwomen”juedingxingzongzhi♎,zhangxianyiye、tiaojianyoumeidedishitiaojian。gengshitiaojianjibenpeizhikaifajibaohucuoshitoujin29.02wanmeiyuan,zuizhuyaodeyu:liugerichangshenghuowujingshuichanggaixujian,richangshenghuoshenghuofeiqiwuyuantouzhengyeleibiejianyao、layunjijiuzhi,zhiluji𝔉shirongdenghuojingdiangaishan,jingqujingguanhuxingxinjian,shishang、shui、turangcengdengzhouweihuanjingzhouweihuanjingzhilianggaishandeng。eryaohedizhengyejizhouweihuanjingnonglinshigongtoufang18.675yi,shouyaozhongyong:shuiligongchenggongchengkaifa,hedishengtaizhuanxiangzhengzhifangan,zhongguonongcunjuzhufeishuizhiligezhongshengtailangdaokaifadeng。sanshizonghedaolujiaotongkaishi20.07shangyiyuan,jutidaiti:husuhugaosutielujianzhuxiangmu、g60songjiangduanwenxianglulijiaoxiangmugongchengjibenjianshe,youguidianchet1、t2xianshuilishizhenggongchengguihua,wuzhutieluxiufushuilishizhenggongcheng,ronglelushebeidaxiu,jinyulukuayoudungangshuilishizhenggongcheng,chentatieluxingjianshuilishizhenggongchengdeng。sishilvyouchengshiyongdiquyutuozhangdifangcaizhengtouru23.86yiyuanrenminbi,shouyaoyonglai:xibeibuxinchengqujibentabufendibiaozigeilv,dibiaojianqingyaoxihuadeng。wushiwentihuodongzijintouru9.49yi,zhushuazhongyong:songnanjiaoyedegongyuantoujian,tiyukeguangailiang,“liangguanyige”toujian,dongqichangguanzhantingbuzhi,sheshanxiuxiandujiaqusanbianxingdikuaidahuanjinggailiangdeng。

 

4扎扎實實嚴格執行財政廳資金政策文件,勤奮努力挺高財政廳資金行政體制改革轉型時效

緊跟著環繞“組建薪資、對焦核心、穩定可靠基本上、確保安全生產中信、進階管理工作”的總方向,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情🍒防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情༺防控“26條”和“19條”等現行政策出臺,當年度病疫情隱患排查治理隨便投身5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進三步調整各街鎮(物流園區)項目招商引資項目和財政性增產增收的積極行動性,強化木紋地板基本資金投入產品專業能力,不間斷增加公眾產品平等化水準。三是保持相關部門過“緊今天日子”,使勁壓減尋常性總支出。堅定不移節用裕民,帶領促進改革將政府辦公室過“緊好日子”掉到實處,嚴把其他經費支出關閘,壓般的保關鍵,嚴查概算追加,精煉概算履行進展,嚴格的壓減非需要非平穩其他經費支出,全年度加權平均壓減般的性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,設及工程預算資產30.7多億,落實工作工作績效口碑前評定、工作工作績效口碑追綜、部門乃至每一位員工縱向評定包括新規評定,將工作工作績效口碑處理本質特征性置入到決算處理中,大幅提升財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,推向財資策略安全措施落地式起效dangjijiang10.3duoyizhongzhizhizijinlianglianghuajiangjieshishidaodanweimingchenghezhunquedaxingxiangmu,jiandanhuiqilimin,jijituidongshuishouzhengcebankongqixiao;guodubuduanzengjiagongsizhaiwujiansheguimo,shuhuancaizhengjuchuruzhuyaomaodun。jiangzhongdiangongsizhaiquan20.5💎wanyimeiyuanshiyongzaiminshengwentikejilingyudejichushangtixixiangmujianshe,xunsuyangchengqitahuobizijingongzuoliang,chongfenliyongzhaijuanduishenghuodequdongdezuoyong。

2020niantuqililaidexinguanxinguanfeiyanzaiqinggeibuxuyaoguojiajingjidiannaoyunxingdailailelejidadechongjishiyan,zaiquweideguifanlingdaorenyuanhequrendaihuihuanyouchangweihuideyouxiaofudaoxia,zaigejiezhen(chanyeyuanqu)、gekoumenheshichangjingjiduogedexieshoudalizhichixia,budouyaozijinsixiangshangbanqieshiwenbutuijin,bingxinguanyiqingfangzhiheguojiazhongguojinqiankaifaqushizonghezuodao,quyubudouyaozijinshouyizaikunjingzhongbaohuledongtaipinghengkaifaqushi。danjinqianguojiajinqianyunzhuandeda🌠shenghuohuanjingqueshibudongtaipingheng、buquebao,shejiaoguojiazhongguojinqiankaifaqushiqueshimianfazhansuoshangwudekunjinghekaoyan,hexinyou:xinguanzhiyuantifeiyanbingxinguanyiqingyinfadebudouyaozijinchuruduilixuchangnianmianxiang;zaisongjiangguojiajinqiandejiansheyoufuwuzhiliangkaifaqushidedaolukou,budouyaozijinzhengcebaohuduizhiyingguojiajinqianheyiliugongsideyoudaoyongyinggairuheqizhu;budouyaozijinyujuesuanzhiliqueshichuxianbuqiduanban,yujuesuancaozuojixiaozhilidezongzhihuandouyaoyibuyibuqieshidaxueshengxiaofeiquntideneixinsuoxiangbiaoda。chucizhiwai“dongchengpengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhixinye”。womengongsiyidingjianchizixinxin,zhinanershang,yizhifahuitigongli,zaiyihoudeshangbanzhongtanranmianduiyuanyinhekunjing,zhuahaolejieyinhuanpaicha,zhudongliyonggengyouxiaobaohu,renrenzhenzhenjijiyingduihejiejuechuli,jiunengyushikunkuyufazhan。

 

二、2021年預算草案

 

2021nianbenqucaizhengzhichubumenyujuesuanshourushourukaizhiyujuesuanrangdezhidianzhengzhisixiangyishishi:shizhongruyiyizongshujixinshijianwomendeteseshejiaoziyouzhuyizhengzhisixiangyishiweizhidian,zhulishenrutuijinzhixingshishidangdedishibazhonghedishibajieerzhong、sanzhong、sizhong、wuzhongquanweihuishenjing,zhuanxinzhizhishenrutuijinzhixingshishizhongjianguojiajingjinenglishiyehuiyianpai、shiyiguoqingjieshiweibaciquanweihui、wujiequweibaciquanweihuishenjing,zaiquweidezixinyinlingxia,jiandinglixiangxinnianbuyishenrutuijinzhixingxinkuaisuqushifangxiangdehexinguannian,shizhongruyiwenzhongqiujinshiyezongzhuxuanlv,yituixiangyouzhihualiangkuaisuqushifangxiangzuocezhongyuliaoti,yituidongzongxuqiucexingshixingzhuanxingzuocezhongyuliaoxian,yizhuanxingquchuangxinweishouyaodongneng,yizuodaorengenriqudezengchangedejiameiwubihuokeyiweishouyaozhuyaomude,bijiaochongjiagoushejihuicaizhengzhichubumenyujuesuanzaisongjiangxinshijianxinkuaisuqushifangxiangzhongdequanzemude,jinmeiyibutupo“xianyouyujuesuan,houyoushourukaizhi”defazhidehexinguannian,shizhongruyijixiaokaohejiegouyouhuadeyuanzeying𓆉wen,jiandingyajiesidexingshourukaizhi,qieshibaozhangcuoshiminshenggongchengjishengjizhongdianzhegeling🌜yufangjin,juticuoshizengjiacaizhengzhichubumenyujuesuanchengbenshebeizhilianghexuanzezhengti,henhaodequebaoguojiajingjinenglidachengliangdeqiadangdezengchangehezhidewenbufazhantigaole,wei“shisiwuliu”dekaijugeiyubijiaohenhaodedecaihuizhengcejiedurenkeheyitihuahezijinqieshibaozhangcuoshi。

(yi)2021nianputongtongyongfeiyongyusuanshezhizhuangkuang

1.通常現狀下公共性決算收入支出表平衡量現狀

jiehekaolvyixiabenqudisanchanyefazhanfangxiangbianhuaqushihezhengcecuoshiqingkuang♐,2021nianzhenggequtongchangqingkuanggonggongyujuesuanlirunjishuzhibiaowei235.63duoyi(jianfuzhuyi),tongbifazhanlvfazhan6.8%。jiakaimaicaizhengjuyugongbujingbutiejinyingli76.14yi,diaorugaisuandongtaipinghengdiaoshisimujijin37yimeijin,fangruguoyoutuditouzizheshengchanfeiyong0.72yi,qunianjiezhuanxinshui1.97wanyimeiyuan,zhengnianketuidongsidegonggongxiangmuyusuanxinshuizhouzhuanliang351💞.46duoyi。

kegenju“liangruweichu,shouruzhichubupinghengliang”defeiyongbianzhishuguifan。2021nianquanshengpingchanggongzhonggongchengyusuanxingzhichuliutongliangwei351.46yiyuanrenminbi(jianbiaogeer)。zhizhong:qubenjifeiyongyusuanhuafeizhidingjihua270.28shangyiyuan(jianbiaogesan),zhenjifeiyongfuchushezhi74.58yimeiyuan(shouluquduizhengenggaizhifukuan12.07wanmeiyuan,jianfuluba),zhaiquantouzihuanbenbochujutianpai6.6wanyiyuan,🍷quanxianneishiyibanlaishuogongyixinggaisuanshouruzhichubiaopinghengliang。

2.區本級通常原因下公共信息概算總支出通常準備原因

20ꦡ21nianqubenjijibenshanggonggongxingyusuanbiaohuafeiniding270.28wanmeiyuan,zaizheqizhongzuijibenjiaoyuzhichujihua89.41wanyimeiyuan,zhanchangqixingjuesuande33.1%,loupanfuchu180.876yi,zhanzhengniangongchengyusuande66.9%。

2021niangusuanbianzhishuyewudaozezhongque✃ding,baoguanjianxing、yapingchang,dejibenyuanzeduipingchangxingbochuyajian20%,zhulizhizuohao“liuwen”gongzuodezhong,tixian“liubao”gongzuoderenwu。yi、tixianhao✅“baoyuexin、baogongzuode”gongzuodezhong。2021nianyinzengrenzengzidengyouyin,zhuyaoqitazhichujiaobennianfeiyongyusuandezengchang7.4yigangyuan,zhuyaoyongyangekongzhifeigangdu、feizhongyaoyewuzhunbei,zhunbeihaoshiyubeifeijisidezhengchangyunzuodededaobaozhang。diershiyibaozhengzhongxinquyuzhichu。zaiyasidedejibenzhishishang,yibaozhengwenhuajiaoyu、qingjieweisheng、gerenshebaodengzhongxinquyudezhichu,2021nianleijiarangzhengfubumengusuan78.34yirenminbi,zhanpingchanggonggongfeiyongjiaoyuzhichude29%,jiaoqunianqichufeiyongyusuanzhangfu6.8%。sanshifuwuzhiliangchangbanyuanfenlishihuaguojiadiquzhanlveguihua,baojiahuhangliutongyechengchang 。2021zongchanliangyeshuishouyouhuizhengcezuzhizhuanxiangzijinzhanbangonggongxingjuesuanxinxiangmushouruzhichude10%,chongfentuidongcaizhengjuduishihuizhongguoshehuichengchangdeliyudegongxiao。sishirenzhenluoshiwoquyaodianshiyunzuodebiaozhun,quanxinquanyibaozhengyaodianshigongchengxiangmuzhiduhuajiakuaituijin。2021niandangdizhengfuchuangyepinpaifeiyongyusuanshezhi50yi,biaozhongtongchangtongyonggusuancaizhengzijinanzhuang12wanyi,zhenzhengfuxingzijinzhiding38yigangyuan,kuodanizhouqixingdiaokongxiaoneng。

quedingzhonggongzhongyangheshixiangguandangzhengzhengfubumenlixingbulangfeidexingwei,yaoyandekongzhi“sangong”zhuanxiangjingfeibudedangbufuqianniangongchengyusuandefuheyaoqiu,2021niangaiqu“sangong”shiyefeixiangmuyusuanwei7741.78wanshi,biqunianxiangmuyusuanshujianshao9.1%,zhongjian:qubenji“💛san🍷gong”zhuanxiangzijinfeiyongyusuan6937.970wan,bibennianjuesuanshujiangdi7.5%,yijiyingongchujing(jing)jingfeiyusuan780wandedaxie、gongwuhuodongzuchegouzhifeijishiyongyanghufei5786.12wan、guojiagongwufuwufei371.78wandedaxie。

(er)2021nianshizhengfuxingsimujijinjuesuanrangzhuangkuang

1.當地政府性新基金項目預算結余動平衡機情況下

2021nian,quanquzhenzhengfuxingguquanjijinjuesuanxinzishouru145.84wanmeiyuan(jianbiaogesi),shangjiadishijiduchatongzhibutieshouyi0.49yiyuanrenminbi,caiyonglijieyue2.87shangyiyuan,zhengniankegoujianzhongyangzhengfuxinghuobijijinshishourushumu149.2wanyimeiyuan。quanrenminzhengfujiguanxingsimujijinfeiyongqitazhichuxiaohaoliangwei149.2shangyiyuan(jianfuzhuwu),qizhongdebumenxingmujijinyusuanbiaojingfeizhichuzhidingjihua139.3wanyi😼,zhuanxiangzhengzhiqiyezhaiquanhuanbenqitazhichuqueding9.9yigangyuan,jinnianzhengfuxingxingmujijingusuanchurujingtaipingheng。

2.縣政府性債券估算主要分配現狀

2021nianzhengfu𝔍jigouxingjijintouzifeiyongshouruzhichuniding139.3yimeiyuan。geju,xianzhengfujiamengqiyetouziguihua38shangyiyuan,zhanzhengfujigouxinghuobijijinyusuanbiaofeiyongde27.3%,jutizhuyaoyongyuduliufangjiamengzongbudejiaotongyunshugenbenshebeijianzao,yiyuanweishengguanligenbenshebeigaixiujian,shehuiyanglaoshebeigaixiujian,fangshuifenweigenbenshebeigaixiujiandeng;jitisuoyou👍zhijititudiguapaichurangliyiduizhangzhichufeiyong44.25yimeiyuan;dipibaozhang25.63yi;jianqinghuazhengfubutie12wanyiyuan;wushuichucundesheshiqidongfeijifeishuiyufangfeibuzhi2.55wanyuan;zhaiquantouzifuxi2.53yigangyuan;shichangjingjiweihu、zhongguofucaicishanhuodongjindengtongyizijinchengbenyusuanjingfeizhichu1.36shangyiyuan,zhuyaoshiyongyudadaxingshuilishuniu(changjiangshanxia)yiminbanqianhoulaishuishouyouhuizhengce、geiyanglaoyiyuanpeizhigaijinjizuoyebuleideng。

(san)2021nianguoyouhuazibengongsiqiyejingyingfeiyongrangxianzhuang

1.國有控股基金營業概預算收入水平原因

2021nianquanshengguoyoukongguzichantouziyunyingyujuesuanyingli2.06yiyuanrenminbi(jianfuzhuliu),baokuo:guojiagu🌺kehuyingjiaolirunkongjian1.7yimeijin,gongyouguguli、guxichunshouru0.36shangyiyuan。peishangjinnianyuejizhuandaoxingxinshui0.35yimeijin,2021nianguoyoukongguzichanguanlihezuojingyinggaiyusuanlirunxiaohaoliangwei2.41wanyi。

2.國家資本管理決算其他支出及穩定性的情況

2021nianwoqugongyoutouzijingyanchengbenyusuanjingfeizhichu1.69yimeijin(jian💮biaogeqi),qizhuyaoshiyongzaijiaotoujituanguanwangshuxiajituangongsizengzijianshutaminyinggongsibutiejinbochudeng。diaoᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚzhengzhipingchanggongyixingyusuanbiao0.72wanyimeiyuan。2021nianguoqizibentouzijingyingzhechengbenyusuanchurudongtaipingheng。

3.公用設施財政局補貼標準經濟成本預算擬定

2021nian,qubenjijibenshanggongyongfeiyongcailikexueanpaizhengfubumenxingbutiejin8yigangyuan,zhuyaoshizhongyongguoyouqiyezhidugaigejingjifazhanzichabaogao🥀dezijin𝔉76yi,qushuguoyouzhizaoyeqiyezhizaoyeqiyezhongyangzhengfutouzizheyewu0.85yirenminbideng。

(si)2021nianchengshirenminzhengfujiekuanzhuangkuang

1.位置相關部門財產限制額度條件

2021nianbennian,quanqudangdizhengfuzhaiwujiufenxianzhieduwei261.3yigangyuan,shejiܫdao🔥pingchangzhaiwujiufenjine124.1wanmeiyuan,zhuandingzhaiquanzhaiwujiaoyie137.2yimeijin。

2.區域政府機關借債現金余額癥狀

2021nianyuechu,quanshizhengfujigouzhengfuzhaiwuzibenzhanghuyuewei148.29yi,yebaokuoyibanlaishuogongsizhaiquan69.99wanmeiyuanhezhuanxianggongsizhaiquan78.3duoyi。niniandujihuashenqingbiaoyizhengfupubianguozhaijine12yi,dabufenshiyongyubumen💮chengbenloupan。shejicaiyongjiexinhuanjiuxingwei,changqingguoqibumenguozhai16.5yigangyuan。

(wu)miqiexiangguancezhonggongzuozhouzhuanjindeguihuawenti

2021nian,zhenggequminzhengtingbangongjiangjiduguanchezhixingzhua🍬haoji꧙jitaiduxingminzhengtingxinzhenggengyoujijitaiduxingyouzuowei,jianchixuexixianzhengfuguo“jinshiguang”,butingdeseojiaoyuzhichushebeigouzao,youbaoliuya,qieshibaozhangjuminjizhuzhongxingyetoushen。

1.功能長四角一梯化部委戰略重點,層次交融發出收益引導授課,搞好G60登錄器沖力提質創效趨勢

huoyuebaozhangchangjiangsanjiaoxingheerweiyihuabuweizhanlvemubiao,detishengjingjishehuixingyeyuanqudu、quchengjielianxinghezhengcejieduxietonggongzuosudu,kuaisuxiugaixingyegouzao,jianchixiaqushenmeshikaifangchuangxinxiazai,jiaoyupeiyangzuixianjinjiti,ladongchanchengxiangronghebuzhililiangdachengquchengxianqishifanxing,jinyibuqianghuag60zujianhedonglicujinheyihuayouzhihualiangbuduanfazhan,shendu.pobicushishen💖durongheshifangchukechuangceyuandiguxi。2021nianyouhuizhengcejiagongyequshibufengaisuanchouhua29.84wanyuan。diyizhichiruanjianyouxiuzhizuoyefazhanqushi,jiachanjiegoutezhenggaibian、gongnongyeyongdishouchudengcengmianjizanchouhua7.84yimeijin。erdazaifuwuye、yingshizhizuozhizaoyeyijingrenwenzhizaoyedengbufenjiaquanpingjunzhunbei1.73duoyi。sanshishiyonggegeqiyexinxigaoxinchanyegaoxinchanyebuduanchuangxin,zengdayanfaguanlitouzi,zhichigaoxinchanyebuduanchuangxinchuangligongsi、zhashituijingaoxinchanyegaoxinchanyechengxiaohezhuanhualebingqie🌺jichuzhishitudichanquanzhanlvezhongdiandenggongzuofangmianbuzhi2.75wanyiyuan。sishirenkeputongxiaojigoudefazhanzhunbeishuishouyouhuizhengcezijinliang15yi。wushirencaiyinjinfazhanqianjinghuobijijinjihua2.52yimeijin。

2.的保障兜底筑起惠民防線,厚植惠民正確引導人們供給,抓惠民也抓趨勢提拔造福

zengjiaminshengdebaozhangjizhihedoudishixiao,debaozhangjizhitongyongbaozhangpeitaosheshixiaoguogonggeiliang,ningjuzhigongqunzhongremenpingjingzhuangkuangzhuangkuang,jijixingdongyinliuzhongrenduishehuixingbaozhangdeyao,yuzhongxindeguojiajinqianzengsuedian,huanyuanchengminshengnanchuweichengqijinbuzhuangdadezhongxin,shiminshengchixugaishanheguojiajinqianjinbuzhuangdachunchixiangyi,shidashizuochu“zhuaminshengyeshizhuajinbuzhuangda”。2021nianzhenggequminshengyinxingfangxiangrang131.78shangyiyuan。yi、shehuihuabaozhenggaisuanzuzhi36.755yi,zhuyizhuyaoyongyu:jianglidaiyuyuangaikaigongjianshe,dangjinshehuizhongjiuyuan,qiuyetouzichuangyebutieshenqingshu,dangjinshehuizhongtuantipeiyang,laonianxingjianglidaiyudeng。dierjichu♋jiaoyuchengbenyusuanzhidingjihua47.92yi,shouyaoshiyongzai:yunjianxueyuan、huayangxueyuandeng32suoweishangzhongminbanxiaoxueyoueryuanyoueryuanyuanxinqijikuojiangongcheng,xinzhongzhaokaoshiwulishiyanshejishijiancheng、yuanxiaojiaoxueloushouhouweixiu、jiaoxuejizhibanyuweixiyang🌱shengbaojian,xinjiaoshiduiwujiancheng、jiaoxueguanlifangfakeyanhejiaoxuezonghejigougaigedeng。sanshiyixueweishengfangyijuesuanshezhi23.526yi,zuizhuyaoyongzuo:qudejingshenanquangonggongweishengzixunxuexiaogaikuogai,guangfulindajie、maogangzhenyushihudangzhenxiaoquanquangonggongweishengbaozhangzixunxuexiaodengkuojiangongye,kouqiangzhenliaozhushebeitianzhi,shejiaokouqiangzhenliaojiuji,kouqiangzhenliaofeimianjianbutiedeng。sishidezhichicuntunchuangxinzhuangdashichangcelve、weixiangcungaishanzhuangdagongzuochouhua11.19wanyiyuan,yibanyongzai:xiangyefuxingpeizhi,nonglinyeheliguojiabutie,xinnongcunhelibangfu,doushirujinnonglinyepinpaitoujiandeng。wushishenghuichengshigongyongjiaqiangpinpaiguihua12.4wanmeiyuan,zhuyaodeshiyongzai:laochenggaijindongqianfangwumianjichaiqian,fangwumianjixiuqideng。

3深刻“三新”以人為本提促文化旅游融入,高效化城市發展監管減弱人文藝術室溫,完整前提配制擘畫城鎮規劃圖紙

yiwenculvyilvzhangwen,shenruwenlvxiangmuronghe“sanxin”ꦦanquanguanlilinian,fengfuduocaifazhanzhongguojiaquanyudujiayoudujiayouzhuanyejiaoshishidianqujiagongyedageju,duofangweiquanmiantuijinjichuxingfuwusheshijianzhuyugongzhongziyuanyingjianpeizhi,jianweizhizhu“xiuhao”diqujingzhunhuaanquanguanli,rangguwenhuashenruguangdaqunzhongxingshenghuo,zhukeduxiang“songjianggushishipin”,zhulidazaogaochanpinpinzhigaohanyanggaochenqinshiderenwenyishumeilidiqu。liushiseowangluozonghechuxingjianzhugefangmianjihua15.4shangyiyuan,zhongdianyongzuo:yuyangdajiexiujian,xiexinguodaotuozhan,nanyongfenggongjiaochelinshitingchejianxiuchangxinqi,youguidianchet2ximanyan,ququxianjie(duantoulu)gongye,youguidianchehegongjiaoluxianyunyingcehuabuzhudeng。dierdachengshituozhanhuodonggongzuofangmianjihua38.67yirenminbi,shouyaoyongyi:nanfangdajujulishuomingtafanweijitidibiaochubeiliang,jitidibiaohuishouliyonghuadeng。sanshichengshidiquguankongxianshidaihuakongzhilingyuanpai17.95wanyuan,guanjianzhongyong:zhihuigonganjiguangongchengjichudajian、zhengwuxinxifuwudeguanli“yiwangtongban”,dadoushizhixing“yiwangtongguan”dengshijie guanlitixidajianjichudajian。sishiwenhuajiaoyufuwudeguanli、qiuchangqiangqu、wenlvchanyeshiyeshangdefazhanfangxiangdengguanlifangmianjihua7.41yi,zhuyaoshiyongzai:“liangguanyichangchang”dengjishu tiyujiankangtixijiancheng,gujianzhubihu,feiyichuandecheng,jishu shichangsonghuo,guangdashiminjianshenjianfeibuxingdaojianchengdeng。

4.配合合理進展不斷完善綠色生態機制,合理環鏡整冶解除明確關鍵問題,優化調整公用設施空間區域實現百姓消費需求

buduanshenhuaqudongfengjinglinhuanbaoshineigongzuoziranhuanjingjinghuazhibiaotixishenhuagaige,jiaqiangfengjinglinhuanbaowanggewenmingtongchouguihuarongqiaxinjizhi,wendingshineigongzuoziranhuanjingzhenghejinghuachubuchengxiaochedijiejuetixianshineigongzuolvsejiankangziranhuanjingziranhuanjingwenti,zuhefengjinglinhuanbaojibentezhengkuozhanlvyouchengshifengjinglinhuanbaofanwei,diaolifengjinglinhuanbaowanggefengfuduocaiyouzhidegonggongchanpin,yichongfenmanzurenminqunzhongrijianzengzhangdehaokanfengjinglinhuanbaoshineigongzuoziranhuanjinghuanyao。2021nianlvseshengtaizhouweihuanjingjibenjianshechengbenyusuanfenpei37.5yimeijin。shouxianbeiwuranfangkonghelianpai8.82yigangyuan,shiyongyusongshenshuizhouweiziranhuanjingzaishengxianzhijituanzongbujisongjiangxishengbushuizhouweiziranhuanjingzaishengxianzhijituanzongbugaikuogaijianzhugongcheng,yuwufenlizhenggai,lvchengjiangyudimaiguanfanjian,wushuishenloudimaiguanzhenggaijihuanjinghuanbaozhouweiziranhuanjingzhiliangshuipingjiankongdeng。diershihuanjinghuanbaononglinjianzaoyuyanghudeanzhuang2.52wanmeiyuan,shiyongxiandainongyejingguanlangdaodajian、xiandainongyejingguanaixingongyilindajian、xiubiyoulindidajian、leyuanjijiufengshisanshanguanligongzuodeng。sanshihediwangluozongheyelidengshizhenggongchengdajianzhidingjihua15.05duoyi,guangfanyongyunongcunjianfangwushuipaifangchulitibiaogaigejianzhugongcheng,weiqugaige,hedijizhongzhengzhi,hedichangtaihuajingyingdeng。sishishirongtiao꧑jianjilvhuadaidingqijianchaqueding11.116yi,shiyongyulajitongqingliyingjichuzhi,lvdizhongxinjijiexinchengshihuayuanjiansheguihua,tongbotanglianganzhijianfenweigongchengjianzhu,g60wenxianglukanguankoujinghuajingguanguihuatigaoledeng。

(liu)guanyubianzhishiqingchanshu

1.部分錢概算準備實際情況

weijinneibuwaqiangongyingliangchengben,buduanjiaqiangchengbenshehuitongchoulidao,shenggaocaizhengbumenchengbenyingyongguanlixiaoyi。yi、huoqugaiyusuandongtaipinghengzidongdiaojiehuobijijin376yi,yongyihelianpaidifangzhengfujiaoyi、laochenggaijiandengneirong,fazhan2021niansidegongtongfeiyongyusuanshouzhimingxiduilidian。er2021niangongyingliangzhouzhuanjinzhongzhidingjihua𒊎duifuzhongyangzhengfuyinxingzhaiquanzhaiwu1.9wanmeiyuanjizijianfangfangwugaizao0.4yideng,helihuacaokongshuizhunguimoxing。

2.城區多級變更給狀況

2021niandishijiyuxiafadaoqujideyizhuanchengdanwei76.14yi。2021nianqujiyuzhixingdaozhenjideshidangzhuanyiwangyinzhifuwei12.07yigangyuan,limian:yiyang biandongzhifuxingye8.9🅠56yi,zhuanxiangqianyijiesuan3.12ꦑshangyiyuan。

3.對區本級工程費用預算機關單位工程費用預算執行預制定

anzhao《caizhengyusuanfa》wu shi🍷jitiaoxiangguanguiding,zai2021nian1yue1rizhirendaihuishenpicaizhengyujuesuanjieduan,duiqubenjijianguanbumencaizhengyujuesuantongchanghuafeianniandusifenzhongdeyizhongdeshouxin🅘eduyuzhixing,xiangmuhuafeijiduizhenjichuandifuchufuheqiannianjiqicaizhengyujuesuanhuafeishuzuzhi。

 

三、多措并舉以赴、奮勇爭先奮發圖強,保證完全“十四五”開局工作任務

 

2021nianshi“shiwuliu”deshuayeyuannian,dakai“dierzhonggeduonian”xinzhiludeqishinian,zhenggequcaizhengtingcaozuojiangsisiditixianlewoquguanjiandianshiyeshenqirenwu,chizhiyihengwenzhongqiujindeshiyezongzhuzhi,jinyidabujiaqiangzongzegan、lishishimingganganhejipogan,yizuidaxinnian、gengkuaijie꧙zoukuaiman、gengshichuangxinjucuo,renzhenluoshirenzhenluoshiduozhongcaizhengzijinzhengcecuoshi,youxiaoquebaozuohao2021niangaiyusuanzhuxianrenwuzhuxianrenwu。

(yi)huanraojucaijianzhu,buduantansuocaizhengjuchuangshouliutongqudao

“zaiwangluoweijizhongyuxinji,yugaigezhongkaixinju”,huanraojijitaidujinqucaizhengzhichucelvegengjijitaidu꧑jinquyouzuowei,buduandecujinshimianzhuyaoxingdongli,youjiaoduiyuwoquchengbenqiyongzhongyoudetiaozhansaihetiaozhansai。yileishiguanchedaoluodaoweidaoluodaoweixinerluncaizhengjuweihujizhifangan,jishigaibianjiezhen(kaifaqu)shenghuotiaojianfazhanfazhanshenghuotiaojianfazhanjishixing,zuodashenghuotiaojianfazhandaguimo,zuodazuoqiangshenghuotiaojianfazhanshuizhun,zhashiqiangdafucai。eryaoqidaochangsanbianxingg60kechuangzoulangzhizaoyejijufuxiaoying,quanxinquanlijianrongzhuzhonghuodongxiaditouyun,xuanyushichangcelvexingxinzhizaoyefuwuqijiqun,dafuxuanyucaijuxindechixutupodian。sanshichongfendefaܫhuichuxiangguanzhengcecuoshixingtianshitouzidanbaorenxiangguanzhengcecuoshi,buduandifazhanyonghumian,baoguoquanguogezhizaoyelian,xiufuxitongzhongguominjianzibentouzimiaozhishichangjingjimoduan,wanchengwencaililianwenzhizaoyelianbaocaijushuiji。

(er)guanchuankaizhifeiyongchengfen,weihuhuiminjituchukaizhifeiyong

jiangushulao“jiankuzhuojuefenfanuli、qinjianyeji”dexinlizhunbei,chijishengjiyouhuacaiwuhuafeizuchengbufen,fenfanulibujiaoyouhuinandian,jiaodianwenhuajiaohuangxuexiaohuanweixuefangyi、shebaoyibaojiuyejihuiqianjing、zhuzhaibaoxian、gongyongsheshianquande、chengzhenzhizuohechengzhenfangfadengyouhuiminshengminshengshishichuangyepinpai,jizhongdianzichantigaowangzhangongyongsheshichanpinpingdenghua,yuanyuanbuduanshangshengsongjiangrenmendehuoquganhexingfumeihaogan。sanshituidongwenhuajiaohuangxuexiaoziyuanliangzhizuo,jiakuaituijinpinpaijianmeizhidugaigewenhuajiaohuangxuexiaojiehezhidugaige,zhutuijiakuaituijinpinpaijianmeiwenhuajiaohuangxuexiaoyouliangyunhengjinbu;chijijiakuaituijinpinpaijianmeibenqugongyongsheshihuanweixuefangyiwangluotixizhizuo,jianquanwanshandadeyibingfangfankongzhichangxiaojizhi,jiagaojuweihuanweixuefangyichanpinzhongjianzhizuobuzhuliliang,shangshengjicengyiyuanhuanweixuefangyichanpinshuipingfangxiang,baoxiancunhuanweixuefangyishi(zhan)biaozhunguidinghuazhizuodengquzhengfuminshengminshengshishichuangyepinpaizhuahao。jiagaodangjinshehuishehuijiuzhushehuijiuzhushouzhudengyouhuizhegelingyugangtiedejianrenxingbuzhu,keyizhichizhuahaowengangjiuyejihuiqianjingshujulaizhidu,zhixingg60kechuanglianlangseodeyouxiurencaichouxinbangfu。dierdanbaozhengjituijin“meilixiangcunzhuanxingzhuanxingzhanlvexing”,zhubutigaozhongguonongminyiliaobaoxianzonghe、nongcunjicengqiyekaijiyunxingtiebudengcaizhengdecaizhengtouru,dafuzhichiruanjiancaoyechanyequnzhuanxingjidijisheshishebeijiancheng,zhengjizhutuipunanlvzhuanxingxianshiqujiancheng。sanshizaijixushizhongweichixiangyingdaguimodedangdizhengfutouruzijinxiaohaoliang,quanxinquanlidanbaogongkaideziyuanjundenghuashebei、tigaozhongxiaochengshipinzhihenengjide💦tuchugongkaitiexinfuwuloupan。

(san)zhankaitaolunjishuguifanfangfa,zuoxizuoshigeleicaizhengjuzhidugaigeyunzuo

jindeneibujibengongchenggongchengchanpincaizhengkeshifeiyonganquanfangfabiange,huanmanzhidingdangjinhenduojiatingcaizhengkeshixinganquanfangfaguizhangzhidu。yileishizhuliguanqieduofangweiluoshigongzuo《gongchenggongchengchanpincaizhengkeshifeiyongfazhidingguizhang》,butingdejindeneibujinxingjinjiebumengongchenggongchengchanpincaizhengkeshifeiyonganquanfangfa,jindeneibuguichengzhuantizhuanbianzhifukuan,gouzhuquanfangfagongchenggongchengchanpincaizhengkeshifeiyongyunxingkaoheanquanfangfaxindahuanjing,jianchengquandeshihougongchenggongchengchanpincaizhengkeshifeiyongyunxingkaoheanquanfangfashusonglian,yingyongzengchangcaizhengkeshixingliudongzijinshiyongshengtaixiaoyi。erjindeneibuguichengquanquzhenbumenbangongshibumenxingmaidaotigongtiexinfuwugongchengchanpinzhiliangbiaoxian,jianchengzhenbumenbangongshibumenxingmaidaotigongtiexinfuwugongchengchanpinzhiliangbumenliandongyuanze,licuzhenbumenbangongshibumenxingmaidaotigongtiexinfuwugongchengchan꧃pinzhiliangchushenyuanze,chengshudezhengfanhebuhaode“liangzhongshenbaodan”。jindeneibujinxingjinjiexiaoshourenzuzhixingshidezeren,huanmanjianchenganzhaofadingchengxuhefahegui、yunxingyewukexueguifanbiao、weihaixingkongzhi、zerenzhuijiujianchiyuanzedezhenbumenbangongshibumenxingmaidaotigongtiexinfuwugongchengchanpinzhiliangneibuzhiliyuanze。sanshikuaisulicugongchenggongchengchanpincaizhengkeshifeiyonganquanfangfa“yitijihua”yunxing,zhulizengchanggongchenggongchengchanpincaizhengkeshifeiyonganquanfangfadeguichenghua、biaohuahezixinghuashuipingfangxiang。licugongchenggongchengchanpincaizhengkeshifeiyongyunxingkaoheanquanfangfayugongchenggongchengchanpincaizhengkeshifeiyonganquanfangfagebuzoudeshendudejiujiehe,zhidingbuduanwanshangongchenggongchengchanpincaizhengkeshifeiyonggongchengchanpinquanshengmingzhishiqianquanfangfayuanze。sishijinxingjinjiegongchenggongchengchanpincaizhengkeshifeiyongdegangxingjichuyilai,jianchiyuanzegongchenggongchengchanpincaizhengkeshifeiyongxiuzheng、guankonggongchenggongchengchanpincaizhengkeshifeiyongzhuijia,yajianyinggaixingshouzhi,shiguangezhonggeyangjuminyuguanjiangongchengchanpindezijintouru。wushikexuehelikexueanpaijibenzhenbumenbangongshibumenxingzichanhuanbenfuxishouzhi,tuodangduifugongyinglianghaopingtaizhenbumenbangongshibumenxingyin𒀰xingzichan,guankongzhenbumenbangongshibumenxingzichanweihaixing,jianjuequanjiexinzengjiazhenbumenbangongshibumenxingyinxingzichan,jianchiyuanzeduofangweiluoshigongzuohaopingtaizhenbumenbangongshibumenxingzichanzerenzhuijiuyuanze。

“天驕欲曉,莫道君行早”,很多帶表,2021年是“十六七”設計方案出兵之時,也是我們國完全建筑社會存在注意意式化歐洲國家新新的征程的啟用之時,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全市不需要作業將堅持學習穩中求進、進中求質的作業總主旨和“穩提高、調構造、惠民社區ღ生、防沙險”的綜合工꧒作上要點,營造定力想法、增強憂患感覺,管用防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangloutikouwomenguojiawaifangfalianluoxian,tigaoguihua“kechuang、renwenhuanjing、ziranshengtai”dejindaihuaxinsongjiang,jianchi🌺buxiezijifendounuli!

zhishangpinggubaogao,qingyuyantao。

 

 

 

 

fuluyi:2021niansongjiangqujibengongkaichengbenyusuanxinzibiao

fuzhuer:2021niansongjiangqutongchangqingkuanggongzhongjuesuanfeiyongbiao

fulusan:2021niansongjiangququbenjitongchangqingkuanggonggongxinxigaiyusuanzongzhichubiao

biaogesi:2021niansongjiangzhengfujiguanxingmujijinxiangmuyusuangongzishourubiao

fuluwu:2021niansongjiangqudangdizhengfuxinghuobijijingusuanshouruzhichubiao

fululiu:2021niansongjiangquguoyoutudizichanjiamenggusuangongzibiao

fuzhuqi:2021niansongjiangquguoyouqiyezibenguanlishengyijuesuanfeiyongzhichu biao

fuzhuba:2021niansongjiangququduizhenbangongyonggusuangaibianchengdanbiao

fuzhujiu:2021niansongjiangqudangdizhengfuwaizhaidatishiqingbiao

fuzhushi:2021niansongjiangququbenji“sangong”zhuanxiangzijinyujuesuanqingkuangbaogaobiao


附注一

2021年松江區基本上公共信息決算薪資收入表

 

 

 

機構:W

項  目

去年程序執行數

費用數

估算數為上一年強制執行數的%

稅務凈收入

1,861,714

1,916,800

103.0

    baozhishui

693,066

714,000

103.0

    zhizaoyeqiyesuodeshuilvshui

209,552

215,000

102.6

    yonghudedaoshui

89,250

92,000

103.1

    dachengshibaozhangshejishui

57,624

59,400

103.1

    fangdichanshui

96,352

99,300

103.1

    yinhuabushui

33,285

34,300

103.0

    xiangzhentiandishiyongshui

12,385

12,760

103.0

    guotucengzhishui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    tudishiyongshui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    gongzuoshengtaihuanjingxingshui

124

130

104.8

    biedetianjinyuanqushuishou

-243

-255

104.9

非稅款入

344,508

439,500

127.6

    zhuandingjingshouru

43,026

44,000

102.3

    zhengfubumenchuangyexingjifeigongzishouru

8,988

9,000

100.1

    guoyoukongguziyuanyingwen(caili)youchangshiyongdelirun

181,808

191,700

105.4

    biedeshoulu

110,686

194,800

176.0

地兒財政廳薪資收入總計

2,206,222

2,356,300

106.8

 

 

 

 

移轉性凈收入

1,679,670

1,309,263

77.9

    shangjilingdaobuzhujinxiaoyi

1,108,753

912,391

82.3

&nbsꦏp; &n♌bsp;     tuihuanxingshishouru

306,444

300,440

56.8

 𓆏;    🐻;   yibandexingqianyijiaofujingshouru

529,237

496,783

181.9

項  目

去年實施數

成本預算數

預算表數為前年程序執行數的%

     &n💖bsp;  zhuanxiangzhengzhizhuanzhizhifukachunshouru

273,072

115,168

42.2

    hebingyibanlaishuozhaiquantouzigerenshouru

106,000

 

0.0

    quniantongqijiezhuan

90,795

19,676

21.7

    jieyonggongchengyusuangudingzhuanhuanjijintouzi

215,077

370,000

172.0

    congzhengfubangongshixingtouzijijinfeiyongyusuandiaozhi

150,000

 

0.0

    congguojiazichanguanlixiaoshouyujuesuanfangru

9,045

7,196

79.6

薪資收入總金額

3,885,892

3,665,563

94.3

 


表格二

2021年松江區尋常公用估算費用支出 表

 

 

 

機構:多萬元

項       目

本年實行數

工程預算數

成本預算數為去年同期

下達數的%

yi、yiyanggonggongxingjingzhunfuwushouruzhichu

216,144

268,614

124.3

二、國家安全費用

3,751

3,810

101.6

san、fuwuxinganquanfanghujiaoyuzhichu

147,677

153,772

104.1

四、幼小銜接開支

437,281

433,931

99.2

wu、xiaoxuekejijinbugongyijingfeizhichu

61,850

65,829

106.4

liu、jishu lvyouxingyetianjingyundongyuyingshiwenhuashouzhi

46,036

77,549

168.5

qi、fazhanqieshibaozhanghedaxueshengjiuyexingzhichu

363,399

390,694

107.5

ba、huanjingweishengjiankangbaojianfuchu

206,451

226,036

109.5

jiu、gongyeditanhuanbaobiaozhunbochu

53,835

59,887

111.2

shi、xinxingnongcunjuweihuijiaoyuzhichu

601,711

534,571

88.8

國慶、農林業水撥出

275,793

321,388

116.5

shisan、chuxingyunshuyezongzhichu

170,003

190,529

112.1

shiwu、ziyuankanchaqiyechanpinxinxidengshouzhi

264,444

289,409

109.4

shisi、fuwuzhiliangyefuwuzhiliangyedengjieyu

13,087

10,288

78.6

15chang、qingxinyingshiziyuanhaishangjingxiangdengzongzhichu

7,740

7,930

102.5

dishiwu、wangfanganquanbaozhangxingzhichu

249,804

189,823

76.0

shier、diaoweipinyuancailiaoshebeibaozhangshouzhi

6,522

6,071

93.1

18、zaihaixingzhilijijinjikongzhiqitazhichu

19,705

23,171

117.6

十八、發展對象費

 

62,773

 

sishi、zhaiquanzhaiwufuxishouzhi

23,124

23,895

103.3

二11、的支出費用

21,762

108,605

499.1

似的公用財政預算性支出總金額

3,190,119

3,448,575

108.1

 

 

 

 

更換性開支

695,773

216,988

31.2

    shangjielingdaofeiyong

148,597

150,988

101.6

項       目

去年運行數

工程預算數

費用數為前年

實施數的%

    yiyanggongsizhaiquanhuanbenjingfeizhichu

86,968

66,000

 

    anzhuanggaiyusuanpinghengdiaokongjijintouzi

440,532

 

 

    jiezhuanxianianjingfeizhichu

19,676

 

 

經費支出合計

3,885,892

3,665,563

94.3

 

 

 


附錄三

2021年松江區區本級通常情況下公眾財政預算開支表

的單位:W

項   目

上一年履行數

工程預算數

項目預算數為上一年審理數的%

yi、putonggongyixingfuwuzhiliang

153,785

178,446

119.6

    zhongguorenmindaxueyewu

1,070

1,218

113.8

      xingzhengguanliqiyong

849

732

86.2

      banxingzhengsusongguankongshiwuguanli

15

22

146.7

      zhengxieduomeiti

51

266

521.6

      rendachangweihuijianduguanli

13

35

269.2

      daibiaoyingyurenwu

142

78

54.9

      renherenduoshiqingjiaoyuzhichu

 

85

    shizhengxiegonggongshiwu

878

897

102.2

      zhengfubumenyundong

603

521

86.4

      shizhengxiebangonghuiyi

22

84

381.8

      canzhengyizheng

143

185

129.4

      zijishiyezhengchangyunxing

 

14

      mougegongshanglianyewuxingzhichu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengchujiazai

14,485

16,580

114.5

      jibenshangxingzhengxingchulishiwu

8,104

4,705

58.1

      xingzhengjiguanfuwuxing

833

786

94.4

  &ﷺnbsp;   zichazijiuyewuyuanjishizhijiguanxingzhengjianchabiaozhun🧸huaguanli

1,747

991

56.7

      xinfangxingzhengshiwu

100

178

178.0

      xingyegongzuo

2,513

2,694

107.2

    &n꧅bsp; qitazhengfububangongchangsuoting(shi)jixiangguanneironggongsixingzhengshiwuqitazhichu

12,540

15,294

122.0

    buduanfazhanyugaigefanganshiwuxing

1,977

2,263

114.5

      xingzhengjiguanqidong

1,346

1,404

104.3

      pubianzhengfubumencaozuoshiwuchuli

631

859

136.1

    shujuhuizongxinxishiqing

2,165

1,910

342.3

      xingzhengjiguanyunzhuan

710

675

95.1

      tupianxinxishiqing

20

16

80.0

      zhuanxiangshujufenxibaoxianyewu

8

28

350.0

      shujutongjiguanlixitong

118

75

63.6

      zichazijiuhechayidong

730

594

81.4

項   目

去年執行程序數

估算數

概預算數為去年同期實施數的%

      tongjishucaiyangdiaochafangan

408

435

106.6

      lingwaidediaochatongjiduanxinshiqingjieyu

171

87

3,267.3

    caizhengzhichushiwuguanli

4,662

4,189

89.9

      xingzhengbumenzhengchangyunzuo

2,780

2,527

90.9

      tongchangxingzhengsusongguanlifangfaxingzhengshiwu

20

 

      dejiaoyuxinxihuazhizuo

987

763

77.3

      caizhengzijinweituoxieyixiaoshoushouruzhichu

760

657

86.4

      biebuxuyaoshiwubochu

115

242

210.4

    shuifuyewu

3,051

1,956

64.1

      xingzhengxingcaozuo

2,338

1,956

83.7

      yibanxingzhengyewukongzhiyewu

713

 

    neishenshiwuchuli

2,192

2,060

94.0

      zhengfubumenchengxuyunxing

905

765

84.5

      shenjigongzuoxiangmu

977

944

96.6

      shiyedanweikaijiyunxing

219

251

114.6

      bieshenjishishiwuguanlishouruzhichu

91

100

109.9

    jijianduchashiwuguanli

2,519

2,700

107.2

      xingzhengsusongxingshi

2,313

2,336

101.0

      pubianzhengfubumenkongzhishiyi

126

245

194.4

      yaoanyaoanyancha

25

50

200.0

      mougejijianduchashiwuxingjiaoyuzhichu

55

69

125.5

    shangmaoyewu

7,968

26,055

327.0

      xingzhengbumengongzuo

1,887

1,712

90.7

      zhengchangxingzhengchufuwuguanlishiwu

2,619

2,492

95.2

      shiyexinzuoye

1,659

1,847

111.3

      xiangguanmaoyishiwuxingshouzhi

1,803

20,004

1,109.5

    zhuanyegongsizhishichanquanzhengshiwu

1,043

1,171

112.3

      jibenchanquanzhishizhengdezhanlvehechouhua

1,043

1,171

112.3

    gangtaixingzhengjiancha

205

295

143.9

      zhengfubumenjiazai

154

143

92.9

      dabufenxingzhengfuwuguanlifuwuguanlishiwu

51

152

298.0

    renshidanganyewu

944

1,149

121.7

      xingzhengbumenzhixing

622

564

90.7

      danganguan

307

564

183.7

      mouxiedanganshiqingfeiyongzhichu

15

21

140.0

    junzhuzhidangpaijigongshangxingzhengliangonggongshiwu

458

495

108.1

項   目

前年運行數

財政預算數

費用預算數為去年制定數的%

      dabufenzhengfubumenweihugonggongshiwu

105

110

104.8

      qitazhengdangdangpaijigongshangsuolian𝓀xingzhengshiwuhuafei

353

385

109.1

    baixingtuanduihuodongxingzhengshiwu

4,625

6,871

148.6

      xingzhengchuzuoye

930

845

90.9

      putongxingzhengchuzhilixingzhengshiwu

1,373

1,646

119.9

      zonggonghuishiwuguanli

20

76

380.0

      renshizhengchangyunxing

146

221

151.4

      qitashimintuanxiuxingzhengshiwujiaoyuzhichu

2,156

4,083

189.4

    dangzhibuqiyeshengzhengfubangongting(shi)jixiangguanjiegoushiqing

6,106

6,509

106.6

      caizhengjinxing

2,160

2,033

94.1

      yinggaixingzhengxingguanlixitongshiwuxing

3,254

3,813

117.2

      weishengshiyejiazai

692

663

95.8

    jinxingshiqing

2,325

2,426

104.3

      xingzhengsusongzhengchangyunxing

862

944

109.5

      ꦇ tongchangqingkuangxiaxingzhengxingbiaozhunhuaguanlishiwuxing

810

1,009

124.6

      biejujishiyixingzhichu

653

473

72.4

    xuanchuanguanggaoshiyi

19,919

18,583

93.3

      renshibumencaozuo

522

465

89.1

      changjianxingzhengchuguanlixitongxingzhengshiwu

8,423

7,501

89.1

      qiyecaozuo

1,952

1,789

91.6

      tongyixuanchuanhuayewujingfeizhichu

9,022

8,828

97.8

    tongzhanshiqing

1,076

1,642

152.6

      xingzhengjiguanjinxing

691

607

87.8

      xunchangxingzhengjiguanguanlixitongshiqing

150

805

536.7

      zongjiaotuantigongzuo

121

112

92.6

      haiwaihuaqiaoshiyi

75

73

97.3

      lingyitongzhangonggongshiwukaizhi

39

45

115.4

    lingwaidewodanggonggongshiwufuchu

23,598

28,041

118.8

      zijishiyeqidong

22,506

26,449

117.5

      qitadeguogongxingzhengjianchafeiyongzhichu

1,092

1,592

145.8

    chaxieshichangduchacaozuoshiqing

23,812

23,802

100.0

      xingzhengxingqidong

12,965

12,349

95.2

      yiyangxingzhengbumenguanligongzuoshiwuchuli

192

111

57.8

      shimian xingweizhutijingying

3,728

3,886

104.2

      xingyeshichangguifanshichangjiancha

242

379

156.6

      xinhulianwangjianshedajian

 

152

項   目

去年同期履行數

成本預算數

費用數為前年執行命令數的%

      xianzhiliangjiben

303

378

124.8

      baojianyaopinshiwuxing

18

16

88.9

      qiyecaozuo

5,699

5,937

104.2

      gezhongxingyejian🐭dudegongzuoguanlizhinenggongzuoguanlishiwuguanli

665

594

89.3

    lingyigejibengonggongfuwuzhiliangfeiyong

2,870

2,986

104.0

      gezhongbangongyonganquanfuwuqitazhichu

2,870

2,986

104.0

二、外交政策費用

 

 

三、飲水機經費支出

3,623

3,720

102.7

    guojiaanquanshishi

2,948

2,898

98.3

      baixingfangkong

2,948

2,898

98.3

    biedehangkonghangtianshouzhi

675

822

121.8

四、服務性健康收支

147,424

153,484

104.1

    wuzhuangtezhanlvminjingtezhanlv

924

924

100.0

      tongyichongdianyujingkongjunshouruzhichu

924

924

100.0

    gonganting

140,071

146,502

104.6

      renshibumenshiyong

91,773

86,750

94.5

      yiyang renshibumenkongzhixingzhengshiwu

6,459

8,725

135.1

      zixunhuaxiujian

24,004

39,074

162.8

      weishengjianduzhifaanjianshenli

17,835

9,898

55.5

      tebeiqudao

 

2,055

    guoneihenanquan

1,265

979

77.4

      zhengfubumencaozuo

1,137

879

77.3

      anquanbaozhangxiangmu

128

100

78.1

    sifajiguan

5,164

5,079

98.4

      xingzhengguanlizidongyunxing

3,083

3,127

101.4

      putongxingzhengsusongjianguanxingzhengjiancha

304

288

94.7

      jicengyuangongxingzhengsusongfayewubu

1,092

847

77.6

      pufachuanbo

167

202

121.0

      gongnengxingfaguigongneng

431

532

123.4

      fazhitoujiantoujian

87

83

95.4

五、教育學校花費

432,903

429,809

99.3

    jiaoyupeixunguanlixitonggonggongshiwu

1,069

788

73.7

      caizhenggongzuo

1,044

758

72.6

      qitaxueqianjiaoyuchulishiwuguanlizhichu꧙feiyong

25

30

120.0

    changjianjiaoxue

371,697

372,980

100.3

      youerdejiaoyudejiaoyu

98,333

95,265

96.9

項   目

上一年實行數

概預算數

成本預算數為上一年審理數的%

      xiaoxueyinianjijiaoyuxuexiao

121,997

69,759

57.2

      gaoyixuexiao

90,027

136,417

151.5

      gaoxiaojiaoyupeixun

33,500

34,127

101.9

      lingwaidepuputongtongxueqianjiaoyujieyu

27,840

37,412

134.4

    zhiyeleixingjiaodao

13,289

12,618

95.0

      zhongdidangzhuanyedejiaoyu

13,289

12,618

95.0

    derenqunwenhuajiaoyu

3,763

4,159

110.5

      burushehuizhongdiyuerjiaoyu

3,763

4,159

110.5

    zhibodianshijujiaohuang

3,416

3,637

106.5

      guangbowangdianyinggaixiao

3,416

3,637

106.5

    cengcixingjiaoyuxuexiao

1,458

1,396

95.7

      techuxueyuanxuexiao

1,458

1,396

95.7

    shenzaojipeixunke

9,184

11,048

120.3

      laoshishenzao

3,728

3,632

97.4

      lingdaorenyuanyoujiao

1,946

4,368

224.5

      xuexipeixunqitazhichu

3,510

3,048

86.8

    youxiaoxianjiefeizengtianpeibeideqitazhichu

28,206

22,474

79.7

      chengshifazhandazhongxingxuezhusuloujianzao

25,272

20,000

79.1

    &n🌌bsp; yixiexuexiaofeiewaitianjiakexueanpaidefeiyongzhichu

2,934

2,474

84.3

    qitadedejiaoyushouzhi

821

709

86.4

liu、kexuekexinjishubochu

51,758

57,687

111.5

    helijishuxingjianguanshiwuchuli

2,448

4,085

166.9

      zhengfubumenyundong

756

755

99.9

      putongxingzhengbumenbiaozhunhuaguanlishiwuchuli

1,060

1,618

152.6

      jiguanshiyedanweitigongfuwu

632

1,712

270.9

    shuipingyanjiutantaoyufazhan

5,693

6,789

119.3

      xinxijishuchengguozhanyingyongyukuosanzuoyong

5,693

6,789

119.3

    kejikaifajutitiaojianyubaozhang

21,676

22,855

105.4

      kejichuangxinnenglizhuanding

21,676

22,855

105.4

    wanmeixinjishukuaisupuji

1,112

2,578

231.8

      jiangjiehuoyue

338

1,832

542.0

      xiandaikejiguanzhan

774

746

96.4

    xuduoshengwuxuenenglibochu

20,829

21,380

102.6

      mouxiekexuexingxinjishuxingzhichu

20,829

21,380

102.6

qi、renwenjingshenlvyouxingyetiyuleiyuwenhuafeiyongzhichu

38,390

68,531

178.5

    wenhuakeheguoneilvyou

25,874

56,620

218.8

項   目

前年下達數

項目預算數

概算數為本年執行力數的%

      xingzhengbumenkaijiyunxing

2,073

1,901

91.7

      siderenshibumencaozuoshiyi

230

150

65.2

      tushushiguan

2,021

2,077

102.8

      qiyewenhuazhanshiyingwenjiliuniangouzao

695

802

115.4

      wenmingyouxihuodong

1,949

2,702

138.6

      kehuyishu

3,001

3,870

129.0

      wenhuajiaoyuchuangzuoshijianyuquebao

29

32

110.3

  &💎nbsp;   wenhuajiaoyuhezizhuyougupiaoshichanggongzuoguanli

546

581

106.4

      lvyouxuanyang

2,148

1,778

82.8

      xiangguanwenhuachanyeheqinzilvyouqitazhichu

13,182

42,727

324.1

    wenwubaohudanwei

1,986

2,494

125.6

      zhenguiwenwubaohudanweide

235

1,814

771.9

      meishuguan

1,751

680

38.8

    jiaoyu

7,722

8,871

114.9

      xingzhengjiguanshiyong

603

761

126.2

      yibanlaishuoxingzhengsusongjingyinggongzuo

402

1,213

301.7

      tiyukechuangxindasai

89

155

174.2

      tiyupingpangqiulian

826

831

100.6

      jiaoyuchangdi

4,845

4,410

91.0

      renmentianjing

945

1,458

154.3

      lingyigetianjingyundongzhichufeiyong

12

43

358.3

    bobaodianshitai

5

12

240.0

      gezhongdiantaiguangbodianyingshouzhi

5

12

240.0

    xiangguanguwenhuawenlvtiyupingpangqiuyuwenhuachuanmeijingfeizhichu

2,803

534

19.1

 &n𒁏bsp;    huodongtuiguangchuantongwenhuafazhanfangxiangzhuanyeღjiaoyuzhichu

2,026

34

1.7

  ꦆ;    wenhuakedisanchanyedefazhanzhuanxiangjingfeizhichu

777

500

64.4

ba、shehuishangyouxiaobaozhanglehejiuyexingshifeiyongzhichu

264,441

272,258

103.0

    rengongziyuanhefazhanfuwubaozhangguanlixitongyewu

38,001

40,311

106.1

      xingzhengguanlicaozuo

1,147

1,210

105.5

      pubianxingzhengfangfafangfashiyi

24,606

25,926

105.4

      zhengtixiangmuguanlixitong

160

186

116.3

      laozuofuwubaozhangjiandu

900

849

94.3

      shehuishangrenshoubaoxianxingyejingyingyewu

749

690

92.1

      xinxichaxunhuaguihua

 

7

      laodongkedelianxihexiaofeizheweiquan

 

65

   &🎀nbsp;  shouhoufuwuxingchuqushangbanshouhoufuwuhejiuyejinengzhaoshisifajiandingzuzhi

1,969

 

項   目

去年同期來執行數

財政預算數

成本預算數為去年同期下達數的%

      laozuorenshiyinqizhengyidiaozhengfalvzhongcai

825

848

102.8

      qishiyeyunzhuan

 

3,163

  &n𓄧bsp;   lingwaidelaodongliziyuangongxianghedangjinrenliziyuanbaozhangcuoshifangfa✤xingzhengjianchakaizhi

7,645

7,367

96.4

    minzhengguanlizhidushiwuguanli

3,353

2,727

81.3

      caizhengjinxing

712

605

85.0

      shehuixingzuzhixingcaozuo

919

1,016

110.6

      jibenquanzhengfazhanhejiedaobanchuli

476

349

73.3

      yixieminzhengguankongyewuhuafei

1,246

757

60.8

    xingzhengxingshiyejiguandanweijiankangyanglaohuafei

88,099

87,133

98.9

      renshibumenbumenlituijuerxian

2,193

2,173

99.1

      weishengshiyechangjialituiti

3,526

4,338

123.0

      jiguanqishiyeyuanxiaoqishiyeyuanxiaochabu🔥duoyanglaofuwushangyexianjiaofeihuafei

55,472

55,237

99.6

      zhengfujiguancangonggongsizhiyedenianjinjiaonafeiyongjing🌞feizhichu

26,881

25,336

94.3

  ꦍ;    mougecaizhengqiyefazhanjigoujiankangyanglaofeiyong

27

49

181.5

    jiuyelvbutiefei

31,609

28,308

89.6

      jiuyewentijingyingchanpintiebu

64

484

756.3

      wangluozhiyejishupeixunguojiabutie

105

 

      feiyinglixingxingbumenbuzhujin

25,520

24,812

97.2

      tuidongchuangyebuzhufei

54

1,740

3,222.2

      tongyiqiuyebutieshenqingshuxingzhichu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      shengufuxu

358

481

134.4

      rongyizhicanfuxu

590

628

106.4

      zaixiangfuyuan、tuiwujunguanrenshengjingjibutie

406

430

105.9

      youfushiyeyouchengxingyefeiyongzhichu

264

364

137.9

      yiwufabingyoudai

1,365

1,492

109.3

      nongcunjian𝐆fangjituiyiwuqinianjishengcunbuzhufei

19

38

200.0

      mougeyoufubochu

724

78

10.8

    tuiyianzhi

6,164

6,065

98.4

      tuiyiwuqianzhibuzhu

1,094

650

59.4

      shibingyijiaoqingdandangdizhengfudeli💙tuixiugongzirenshichaiqiananzhi

2,626

3,546

135.0

   &nbs🌊p;  zhongguobuduiyijiaoqingdanxiangguanbumenli♏yanglaolingdaorenyuanjingyingpeixunjigou

298

384

128.9

      tuiyibingyuangongzuoguanliwenhuajiaoyu

28

43

153.6

      shibingbuduifuzhuanganbumenanzhibuzhu

1,396

907

65.0

      gezhongtuiyichuzhijieyu

722

535

74.1

    shijie fulijin

39,849

53,694

134.7

項   目

上一年施行數

決算數

概預算數為前年繼續執行數的%

      xiaohaifuli

208

325

156.3

      laonianrenfulifuli

26,871

26,106

97.2

      shehuishenghuozuixinfuliqishiyezuzhi

2,639

4,320

163.7

      shehuiyanglaobaoxianfuwuxiangmu

9,995

22,765

227.8

      lingyigeshi𓆏changjingjifulidaiyufeiyongzhichu

136

178

130.9

    shangcanrenrenshiyeyoucheng

8,627

7,803

90.4

      xingzhengxinggongzuo

417

412

98.8

      changjianxingzhengbumenguanlixitongxingzhengjiancha

460

598

130.0

      zhiticanjirenkangfuhuli

1,744

2,072

118.8

      canjirenjiuyedehepinkunhu

3,765

2,388

63.4

      zhiticanfeirentiyuzuqiu

79

190

240.5

      canjirenguorizihehuligongzuojintie

331

382

115.4

      dezhiticanfeirenqiyehuafei

1,831

1,761

96.2

    hongshizishiye

596

587

98.5

      renshibumenyundong

290

230

79.3

      changjianrenshibumenkongzhixingzhengshiwu

156

194

124.4

      qiyuhongshizishiyefazhanjieyu

150

163

108.7

    direnshengbaojiahuhang

9,424

10,945

116.1

   &nbsಞp;  lvyouchengshihendirichangjibenbaozhangjinzongzhichu

7,268

8,550

117.6

      zhongguonongcunhendihuodongyoubaozhangjinkaizhi

2,156

2,395

111.1

    linjianshehuijiuzhu

1,010

1,261

124.9

      duanshijiuyuanshouzhi

452

787

174.1

      langjitianyaqitaorenqunqiangjiufuchu

558

474

84.9

    tekunkaoshengjiuzhigongfeng

126

234

185.7

      zhongxiaochengshitekungongrenqiangjiufengyangbochu

126

234

185.7

    xiangguanshenghuozhongjiuyuan

4,937

588

11.9

      biededifangrichangshenghuoshehuijiuzhu

4,937

588

11.9

    caizhengzhichuduichabuduoyanglaojinfuwubaoxianfuwujijintouzidebutie

5,708

5,353

93.8

      caizhengzijinduichengshicunminhexinyanglaoyuanbaofeiguquanjijinde♏jingjibutie

5,708

5,353

93.8

    tuiyishibingjianligonggongshiwu

1,344

2,645

196.8

      caizhengdiannaoyunxing

258

224

86.8

      zhengchangcaizhengguanligongzuoshiwu

192

 

      yongjunyoushu

808

992

122.8

      shiyefazhanqiyong

 

291

      tongyituiyituiwubingshiwudeguanlifeiyong

86

1,138

1,323.3

    caizhengzijindaijiaoshejiaoanquanfeiqitazhichu

536

1,977

368.8

項   目

上一年下達數

工程預算數

費用預算數為前年施行數的%

    &nꦜbsp; caizhengxingdaijiaochengxiangjiansheyezhuyibanyanglaoshenghuobaoxiangongsifeijiaoyuzhichu

144

266

184.7

      𓃲caizhengfeiyongzhichu daijiaomougeshichangjingjibaofeiyongfeifeiyongzhichu

392

1,711

436.5

    yixiedeshehuibaoxianhezhaogongzuojingfeizhichu

21,332

19,116

89.6

jiu、jiankangshenghuojiankangshenghuojingfeizhichu

192,793

212,450

110.2

    weishengjianduweishengguanlizhidushiwuchuli

6,040

6,010

99.5

      xingzhengbumenjiazai

1,762

1,771

100.5

      jibenshangzhengfubumenfangfashiwuxing

4,267

4,226

99.0

  &nbs♓p;   tongyiweishengjianjiankangdeguanlishiwujiaoyuzhichu

11

13

118.2

    gonglisanjiayiliaojigouyiliaojigou

35,734

46,726

130.8

      jiehedayiyuan

19,330

23,586

122.0

      yixue(zhonghuaminzu)yiliaojigou

6,456

7,172

111.1

      linianbingzhuankeyiyuan

3,185

9,601

301.4

      fuyoujiankangyisheng

4,203

3,590

85.4

      qitazhuanyezhuankeyiyuan

2,505

 

      quanyumenzhen

 

2,722

      qitadegonglisanjiayiyuanzhichufeiyong

55

55

100.0

    jibenzhenliaogonggongweishengqiye

44,043

49,093

111.5

      shenghuichengshishequfuwuzhongꦆxinqingjieweishengqiye

41,590

46,293

111.3

      tongyijibenyiliaoshebeianquanpingtaifuchu

2,453

2,800

114.1

    gongyixinghuanjingweisheng

57,114

57,080

99.9

      jibingyingduikongzhizuzhijigou

5,667

5,474

96.6

      gonggongweishengzhiliangjianduzhuangzhi

2,161

2,143

99.2

      fuyouyanghuzhuangzhi

1,472

1,464

99.5

      yingjiguanlizhenzhidaikuanjigou

7,530

7,601

100.9

      caigongxuexitong

1,940

2,210

113.9

      jihugonggongjiankangfuwu

24,708

22,663

91.7

      dadegongzhongshipinweishengdefuwu

2,228

642

28.8

   &n๊bsp;  tufaxinggongzhongweishengjiandushijianyingjiyuanjinxingchuli

7,528

4,635

61.6

      mougegongyongsheshianquanzongzhichu

3,880

10,248

264.1

    laozhongyiliao

31

50

161.3

      zhongyiyao(minzuwenhuayi)yaozhuanmen

5

 

      biezhongyiyishengyaozhichufeiyong

26

50

192.3

    jihuafanganshengertaixingzhengshiwu

6,432

7,233

112.5

      mougejihuashengyunshiwushouzhi

6,432

7,233

112.5

    xingzhengshiwuzijishiyejiliangdanweizhengxing

36,698

39,621

108.0

      xingzhengshiwuzuzhiyiliaofuwu

4,971

6,758

135.9

項   目

上一年完成數

估算數

估算數為本年履行數的%

      qishiyexingyeyiliaoqixie

28,209

29,297

103.9

      gongwuhuodongyuanyiliaoqixiebutiefei

18

66

366.7

 &nꦗbsp; &🔥nbsp;  dexingzhengbumenzijishiyejicengdanweiyiliaojigoukaizhi

3,500

3,500

100.0

    caizhengzijinduichangguizhengxingshangyebaoxianjijin、qihuo、xianhuo、weipandebutiefei

33

218

660.6

      caizhengzhichuduijiguanrenyuangenbenyiliaoweiꦅshengshangyexianxinjijindebutieshenqingshu

 

162

      guokuduicunzhenjianshechengzhenjuminzongtishequshehuiyiliaobaoxian꧃🎶fuwujijintouzidebuzhufei

33

56

169.7

    yiyaoqiuzhu

3,997

3,855

96.4

      cunzhenyixuejiuji

1,556

1,671

107.4

      yixieyiliaobaojianqiuzhuzhichufeiyong

2,441

2,184

89.5

    youfuyinsuyiyuan

185

150

81.1

      youfuguanjianziyidingbutiefei

173

130

75.1

      renheyoufuxiangmuyiliaoguanlizhichufeiyong

12

20

166.7

    yiliaoshebeifuwubaozhangguanlifangfashiwuchuli

1,125

1,177

104.6

      zhengfubumengongzuo

238

903

379.4

      yinggairenshibumenguanlifangfayewu

49

226

461.2

      dewangluohuafazhan

 

48

      mouxieꦐzhenliaoyouxiaobaozhanganquanguan𝔍lixingzhengjianchahuafei

838

 

    laolinghuanjingweishenglvsegonggongshiwu

420

413

98.3

    mouxieqingjieweishengshentijiaoyuzhichu

941

824

87.6

shi、dinenghaoshengtaihuanbaozhichufeiyong

33,296

26,613

79.9

    fenweibaozhangzhilishiqing

2,289

4,493

196.3

      xingzhengxingkaijiyunxing

532

732

137.6

      yibandexingzhengjiguancaozuoshiwuxing

1,306

3,531

270.4

      lvseshengtaihuanbaobaohuhaopinpaixuanchuan

186

40

21.5

 &♓nbsp;    gongzuohuanjingbaozhangfaguidebiaozhun、jihuajidebiaozhun

216

 

    &nbs🦂p; lingwaigongzuowuranfangzhide💎guanlifangfaxingzhengjianchaxingzhichu

49

190

387.8

    huanbaojiancewangyuducha

24

25

104.2

      heyufusheweihaianquanfanghujianduguanli

24

25

104.2

    shengtaipohuaishengwufangzhi

487

749

153.8

      hunhewufeipinwuyushengwuxuepin

6

215

3,583.3

      gezhonghuanbaowentifangzhishouzhi

481

534

111.0

    wuranpohuaijienengjianpai

29,476

20,976

71.2

      shengtaiziyuanfenweijiankongyuxiaoxi

2,975

2,705

90.9

      ziranshengtaizhouweihuanjingduchaducha

1,280

1,311

102.4

      tanpaifangzichazijiujingfeizhichu

25,141

16,960

67.5

      jiejingshengchanfangshizhuanxiangduchashouzhi

80

 

項   目

前年執行力數

項目預算數

估算數為去年實行數的%

    kezhongfuzaishengnengyuan

404

370

91.6

    xuduojieyuenengyuanhuanbaojienengjingfeizhichu

616

 

11、cunzhenpingtaizhichufeiyong

353,251

349,535

98.9

    chengxiangtongchoujiedaofangfaxingzhengshiwu

115,294

106,688

92.5

      xingzhengjiguankaijiyunxing

23,910

24,123

100.9

      jibenshangzhengfubumenjianlixingzhengjiancha

1,965

1,726

87.8

      qishiyedanweiyewu

89

129

144.9

      chengguanweishengjianduzhifa

7,234

10,346

143.0

   &n💟bsp;  mouxiexinnongcunshequweishengjianguanshiwuxingshouzhi

82,096

70,364

85.7

    chengxiangjuminjuweishejiguihuayuweihu

404

45

11.1

    chengxiangjiansheshequngongyongjianzhusheshijianzhusheshi

95,389

113,298

118.8

      difangzhenjibentiaojianchangdisheshixiangmujianshe

35,256

45,680

129.6

      qitachengxiangjingjiqu🌠yugonggongchangdisheshifeiyong

60,133

67,618

112.4

    chengzhenshequwangzhandahuanjingqingjie

128,742

118,022

91.7

    jianmeizhenggeshichangguanlizhidugongzuoyuyuanchengjiankong

12,166

10,924

89.8

    gezhongchengxiangjuminjiedaofeiyongzhichu

1,256

558

44.4

dishier、chumuyeshuizhichufeiyong

203,945

207,588

101.8

    yuyenongcunshenghuo

55,070

53,549

97.2

      xingzhengchuzhixing

2,643

2,654

100.4

      dabufenxingzhengjingyingjingyinggongzuo

4

4

100.0

      renshixingshi

3,938

3,322

84.4

      kexuedaochuyuhuodongtuiguangshouhoufuwu

896

2,366

264.1

      binghaihaicaozong

1,258

3,240

257.6

      nongwupinxiaoguofanghu

2,445

1,885

77.1

      bananguanli

304

323

106.3

      tongjibiaowuranjianceyuxinxichaxungongzuo

244

202

82.8

      dongtaipinghengguorenshoulubuzhujin

8,704

9,663

111.0

      nongchanpinjiagongjiagouxiaozhunbuzhufei

 

710

      chumuyeshengchanjiagongchengchang

11,499

16,824

146.3

      cunkouxieyidisanchanye

6,592

289

4.4

      nongwuliaozhizuojiagongyuhuodongtuiguang

60

60

100.0

      cunkoushehuizhongxingye

43

 

&nꦚbsp;     nongchanpinjiagongyingshiziyuanbihuxiufugongjuyuyunyong

1,542

4,733

306.9

     ꧑; banranliaoyoudingjiazhidugaigeduiyuyeyangzhidebuzhu

14

 

  &n🦩bsp;   duigaoxiaobiyejishengdaoxiajiღcengjiuzhijingjibutie

99

 

      tudigoujian

3,672

4,610

125.5

項   目

前年完成數

概預算數

財政預算數為上一年審理數的%

      qitanonglinmunongcunshequjingfeizhichu

11,113

2,664

24.0

    zaolinhetagongcaoyuan

30,811

20,169

65.5

      shiyexinpeixunjigou

2,482

1,299

52.3

      shanlinwangluoziyuandazao

11,588

13,403

115.7

      jishugongyixianshangyingxiaoyuzhuancheng

730

100

13.7

      yuanshilinjiaoyuziyuancaozuo

 

3,025

      shenlinfangshuiqianjingpeichang

41

280

682.9

      dongzhiwuyanghu

 

24

      neirongfuwuguanli

 

107

      lindigongkaixingzhichu

658

 

      linguoyecaodifangzaijianzaifangzaijianzai

 

350

      woguoshengtaiyuan

 

1,128

      fuwuxingyexingyeguankong

 

67

      lingwaidezaolinhecaoyuanshangjingfeizhichu

15,312

386

2.5

    shuilishuidiangongcheng

108,417

126,803

117.0

      xingzhengxingcaozuo

669

686

102.5

      xunchangxingzhengbumencaozuoshiwu

5

 

      shuilishuniuhulian🐓wangxingyejinrongchanpindeguanli

20,920

22,468

107.4

      shizhenggongyeguihua

43,006

68,502

159.3

      nongtianshuilijianzhuxiangmuzidongyunxingyuweichi

40,951

31,170

76.1

   🎃;   shuilishuniupinpai💮dexiaoyuanyingxiaotuiguanghuodongzaichuqigongzuo

8

65

812.5

      shizhengzhifajianchajinxingjiandu

584

601

102.9

      huanjingbaohulianghao

 

40

      shuichengbenkejieyueguanlizhiduyuweihu

175

215

122.9

      shuiwenshuilicebao

711

608

85.5

      fangxun

212

475

224.1

      shuilishuidianjiyipinpaixuanchuan

247

262

106.1

      heliuhukushuitijiehezhengdun

 

50

      dazhongxingqiyeshuilishuniuyimintou꧅ziwanghouzhengceyouhuizhuandingshouzhi

11

626

5,690.9

      shuilishuidiananquanxinggaozhiliangjiandu

883

990

112.1

      qitashuilishuniufeiyong

35

45

128.6

    zhejiangnongcunyitihuajigougaige

7,442

3,661

49.2

      duixiangcunjicishanhuodongqiyefazhandebutie

7,442

3,661

49.2

    huipujinrongzibenjinrongzibendefazhanqitazhichu

2,205

3,406

154.5

      nongchanpinjiagonganquanbaoxianfeiyongbutiejin

2,205

3,406

154.5

dishiwu、jiaotongxianyunshuyeqitazhichu

169,984

171,516

100.9

項   目

去年繼續執行數

工程預算數

費用數為本年執行工作數的%

    gaosugonglushuilucheliang

163,464

167,516

102.5

      zhengfubumenzhixing

1,966

3,243

165.0

      tielukaifa

23,147

10,638

46.0

      gongluqiaoqingli

69,596

80,428

115.6

   ♓;   chengshigonggongjiaotongguanliyunꦕshuguanliduanxinhuazhizuo

329

 

      erjigongluwuliuyunshuweihu

66,313

73,119

110.3

      shuilushusongkongzhijiaoyuzhichu

2,113

88

4.2

    lingwaidejiaotongyunsongyunsonghuafei

6,520

4,000

61.3

      gonggongjiaotongxianyunyingguanlibuzhujin

3,829

4,000

104.5

      qitadekeyunyunshuchefuchu

2,691

 

shisi、ziyuantankangongyeqiyeneirongdengjieyu

139,910

174,640

120.9

    zaochengye

 

4,165

      dianliji 、꧋huansuanjixialieguanyutadianziyuan🍌qijianji zhizuoye

 

4,165

    guoyouzhigudingzichanguanli

1,488

1,325

89.0

      caizhengzhengchangyunzuo

536

449

83.8

      pubianxingzhengchuguankongshiwu

480

473

98.5

&nbs🍎p;  &nbs🍸p;  qitadeguoyoutudizichantouzizhengfujianguanfeiyongzhichu

472

403

85.4

    zhijizhongxiaokehukehuzhuangdahebiaozhunhuaguanlifuchu

117,746

73,910

58.1

      zhongxiaoxingdanweichengchang gongzuofangan

21,175

27,780

131.2

   &𒐪nbsp;  qitadenenggouzhong𓆉xiaoxingchangjiaweilaifazhanheanquanguanlizongzhichu

96,571

46,130

42.1

    xuduoziyuanyingwenkancegongyepindexinxidengfuchu

20,676

95,240

460.6

      jishuxinggaibianqitazhichu

9,076

8,240

90.8

    🅺  qitaziyuantankuanggongyezhizaoxinxinxidengjingfeizhichu

11,600

87,000

750.0

15、chanpinyechanpinyedengjiaoyuzhichu

8,798

4,942

56.2

    qiyeliuchangdeshiyi

301

342

113.6

      gezhongqiyeyuntongxingzhengshiwufuchu

301

342

113.6

    qitagongshangyejingzhunfuwuqiyedengfuchu

8,497

4,600

54.1

      deshangyedichanfuwuxingyedengshouzhi

8,497

4,600

54.1

第十六、財務開支

 

 

ershiqi、juanzhuqitadediqushouzhi

 

 

shijiu、biranshichanghaiyangshengwuqihoudengzongzhichu

7,719

7,930

102.7

    ziranmeixinxishiyi

6,618

7,045

106.5

      xingzhengbumenzhixing

811

784

96.7

      tongchangqingkuangxingzhengjiguanchulixingzhengjiancha

77

33

42.9

      qingxinshichangzaishengliyongyubaozhang

597

534

89.4

      🐼lisuodangranwangluoziyuanjianchayuquequandengjika

152

 

項   目

前年審理數

概預算數

費用預算數為上一年連接數的%

      weishengshiyezhixing

4,657

4,945

106.2

      xiangguanwuzhongduoyangxingchengbenshiwuguanlibochu

324

749

231.2

    tianqishiqing

1,101

885

80.4

      jingxiangtianqiyugaoyuce

40

40

100.0

      qixiangzhanpeibeihouqinbaozhangyunyingweihu

70

70

100.0

      qixiangxuehexinfuwusheshijianzaoyuweihu

281

49

17.4

      deqixiangzhanyewufuchu

710

726

102.3

dangdeshijiu、fangjianbaozhangjizhizongzhichu

241,039

178,870

74.2

    youxiaobaozhanglexinganjushuiligongchengshuiligongchengkaizhi

175,003

112,000

64.0

      penghugaijin

139,294

12,000

8.6

      laojiuquyuquyugaijian

 

100,000

 &nbsཧp;    qichezuyongfangqichezuyonggupiaoshi🌸changfazhanqushi

12,828

 

      lingyigeweihuxinganjiagongzuojingfeizhichu

22,881

 

    wangfanggaishanhuafei

60,244

59,744

99.2

      wangfangzhufangjijin

33,657

32,228

95.8

      xuanfangzhengfubutie

26,587

27,516

103.5

    xianyushequnjuminlou

5,792

7,126

123.0

      qitaxianyushequfuwuzhongxinjuzhufangfuchu

5,792

7,126

123.0

diershi、liangyoujiagonggongchengshebeiyuwuzidechubeiliangzhichufeiyong

6,523

6,071

93.1

    youliangshangpingonggongshiwu

3,878

3,041

78.4

      xingyezhengchangyunzuo

192

241

125.5

      qitadiaoweipinyunshushiqinghuafei

3,686

2,800

76.0

    youliangzhubei

2,645

3,030

114.6

      baozhangdiaoweipinbuzhujin

2,645

3,030

114.6

erguoqing、zaihaixingfangyejiyingjifanganguankongfeiyong

15,514

19,190

123.7

    yingjiyuangongzuoguanlishiwuguanli

2,440

3,345

137.1

      caizhengqiyong

463

449

97.0

      deanquanjiandujiancha

1,259

2,107

167.4

      shiyeyouchengyundong

643

554

86.2

      qitadezuoweiyingjideguanlifangfajieyu

75

235

313.3

    jianzhuxiaofangxingzhengjiancha

13,052

15,845

121.4

      xingzhengsusongzidongyunxing

10,075

11,391

113.1

      changjianxingzhengxingguanlifangfashiwu

939

3,679

391.8

      xiaofangduijiuqiangshijiu

2,029

775

38.2

      xiangguanjianzhuxiaofangyewuhuafei

9

 

    dizhenzaiqudeshiwu

22

0

項   目

去年同期執行工作數

預算表數

概算數為前年強制執行數的%

      dizhenlailintance

22

 

二第十二、予備費

 

50,000

ershiwu、zhaikuanfuxijieyu

23,124

23,895

103.3

    changsuoshizhengfusidezhaiwujiufenfuxijingfeizhichu

23,124

23,895

103.3

      dedifangshizhengfu💧xunchangqiyezhaiquanfuxiqitazhichu

23,124

23,895

103.3

sanshiwusi、zhaiquanzhaiwufabuhuaxiaojiaoyuzhichu

 

 

2wu、lingyigezhichufeiyong

17,852

105,605

591.6

    nianzhongliuyou

 

104,470

    mouxiekaizhi

17,852

1,135

6.4

 

 

 

總支出累計

2,506,072

2,702,780

107.8

 

備注欄:

yi、zengchangzuidadeshihoushuomingzenmexie:

1.“zhongguorenmindaxuehuiyi”xiangji🍸huijifenleizhuangꦇbeizengfubijiaodade,tongchangqiyuanyinshi2021niankexueanpairendadaibiaohuanjiejingxuanshejishiyefei200laiwan;

2.“lingwaishangyemaoyishiqingfuchu”xiangjixiangmutishenghenda,qizhuyaoliyoushihuanjieshiyefeicong“lingwaidezhichizhongdeshangjiajingjifa꧅zhanhekongzhifuchu”diaozhunzhi“lingwaishangye💟maoyishiqingfuchu”;

3.“chugaozhongyuerwenhuajiaoyupeixun”xiangjiguanlifeiyongzhuangbeizengfuhengao,jutiyuangushijiunianyizhiyilaizhijishuxuexiaoyibanbochugongchengyusuanrangshijunbianyong“chugaozhongyuerwenhuajiaoyupeixun”guanlifeiyong,bumenguanlijiesuandeshihou🍸shijiyuxianchangbianyongqingkuangfashengjiangꦰhuanjiebochuxiaozhunzhi“xiaoxueyinianjiyuerwenhuajiaoyupeixun”;

4.“biedeyishuhelvyoujiudianjieyu”xiangjihuijifenleibianfujiaogao,zhongdianyouyinshizengduole“liangguanneiyichang”dajianjisi𝓰qizhuangxiufangwuguochengshiyefei3.24wanyi;

5.“shequyanglaojingzhunfuwu”xiangjitimuqianghuahenda,zuizhuyaodeyuangushi🦄2021nianxinzengjiadepeibeisongjiangfuli💧xingyuanzhizuoxinxiangmufeiyong2wanyuan;

6.“xiaofanghuozaishiwuxing——yiyangxingzhengjiguanchulishiwu”xiangjikemu𒈔biaozhangfubijiaodade,zhuyaodexianxiangshizuchengbufenzichanyou“xiaofangshuanshiwu——xiaofanghuozaihuozaiyingyingjiyuanjiuyuanxingdong”diaozhengzhi“xiaofanghuozaihuozaixingzhengshiwu——yinggaixingzhengbumenchulishiyi”。

er、jianfubijiaodadeshiqingbiaoshi

1.“xiangcunlianhejingjishehui”xiangjikemudiefuxiangduijiaoda,guanjianyuanyinfenxishi2021nianyouxiejingfeizhichuyou“nongminxiezuoshihui”shedingzhi“nonggengshengchanfazhanqianjing𓆏”guanlifeiyong;

2.ꦑ“delinguonongcunshequzongzhichu”xiangjihuijifenleidiefuyueda,shouyaozhuguanyuanyinshi2020niandishijixiafadongbeinongcunbiaozhunhuabangzhugongzuofanganjingjibutie8406wanmeijin,2021nianweixiafa;

3.“biezaolinhecaodishouruzhichu”xiangjixiangmudiefujiaodade,qizhuyaoqingkuangshi2020niankexueanpailezhuyaoshengtaihuanjinglangdaozhizuotouzixiangmu🐎;

4.“erjigonglujianzhu”xiangji🌳kechenghekemudiefujuda,zhuyaoshibingyinshi2020nianwuzhugonglugongcheng、g60wenxianglulijiaoshigongxiangmuyiwangonghou,dangniandushourue1.4duoyi;

5.“shuilupeisongguanlixitongjieyu”xiangjixiangmudiefujida,tongchangliyou2021nianshebeixingzhengtizhigaige,hangwusuoguirujiaotongpeitaobanjiafangfafangfazixunzhongxin,bufenjing𝓀feiyusuanxiangmudiaozhunzhi“daolubanjiafangfafangfa”。

6.“penghuqugailianggailiang”xiangjike🐎mutongbixiajiangxiangduijiaoda,zhuyaoshixianxiangshi2021niankemubiaodongdediaozheng,“jiucunchuangxinchuangxin”anzhuangdedabufenlaochengchuangxinfeiyongdongdediaozhengzhi“chenjiushequchuangxin”;

 

 

 

 


表格四

2021年松江區市政府性股權基金概算薪水表

計量單位:W

項    目

本年運行數

概預算數

預算數為上年
執行數的
%

guojiatudizhengyunxingquanguapaichurangxinshui

644,171

1,400,000

217.3

guoyouqiyejiansheyongdinianhuashouyizijingongzi

 

 

 

linguojiansheyongdishejizichanxiaoyi

 

 

 

彩票玩法慈善金創收

4,487

3,608

80.4

lvyouchengshitiaojianshebeipeijianfeijingshouru

36,470

22,000

60.3

wufeishuizhengquechulifeigongzi

30,568

32,760

107.2

lingyigezhengfubuxinghuobijijinxinshui

-2,067

 

 

市政府性理財產品營收總計

713,629

1,458,368

204.4

 

 

 

 

轉回性收入來源

1,113,112

33,605

3.0

    lingdaobuzhufeichunshouru

283,112

4,871

1.7

    zichabaogaogongsizhaiwuzhuandailirun

220,000

 

 

    shiyongbennianjieyushoulu

610,000

28,734

4.7

    fangruqiancai

 

 

 

 

 

 

 

薪資總結

1,826,741

1,491,973

81.7

 


附錄五

2021年松江區以政府性股權基金財政預算花費表

部門:萬塊

項    目

本年制定數

概算數

預決算數為前年強制執行數的%

gongyouyongdiliyongquanzhuanrangshouluzhunbeidexingzhichu

1,098,397

1,282,985

122.4

guoneilvyoufazhanqushitouzijijinzhichufeiyong

22

 

 

lvzhijiditudideliushiguihuashejijingjifenpeidehuafei

240

1,621

675.4

dajiacishanhuodongjinfenpeidehuafei

3,632

9,384

258.4

chengshidiqujichutiaojianjianzhusheshidapeifeizhidingjihuadeqitazhichu

38,605

45,605

118.1

dazhongdaxingdashuikuyiminxiangmuzuihouchuangyefuchitouzijijinshouruzhichu

4,042

1,946

48.1

wushuiguandaojinghuachulifeizuzhidejingfeizhichu

28,984

25,500

88.0

bawushuichulifeixiangduiyingzhuanxiangzhengzhizhaiwujiufenlirunanpaihaodejiaoyuzhichu

200,000

 

 

guojiagutiandizaisuoyouquanchulingnarudaibiaoduchatongzhizhengfuzhaiwunarunidingdeqitazhichu

5,000

 

 

公司債務付息費用

19,683

25,275

128.4

kangyihendaguozhaichouhuadeshouzhi

83,000

 

 

guodujudashuilishuidianguochengjianzhujijintouzihelianpaidejiaoyuzhichu

 

657

 

政府部門性股權基金其他支出累計數

1,481,605

1,392,973

94.0

 

 

 

 

遷移性其他支出

345,136

99,000

28.7

    shangjieshangsiqitazhichu

220

 

 

    gongzuofanganfuzhaihuanbenfuchu

15,000

99,000

660.0

    diaochengqian

150,000

 

 

    nianzhongyue

179,916

 

 

費用總結

1,826,741

1,491,973

81.7

 


附注六

2021年松江區國有企業資金合作經營預決算創收表

 

 

       &𓃲nbsp;   qiye🔯danwei:shangwanyuan

項    目

去年同期制定數

概算數

預算數為上年
執行數的
%

一、的利潤使收入

23,719

17,000

71.7

    jiyunshuxingyemaolirunshoulu

698

700

100.3

    jiamengtiexinfuwudeqiyeyinglikongjianshishouru

14,291

8,300

58.1

    fangzhipinmaoyigongsiqiyeyinglijingshouru

 

 

 

    chanpinshigongxianchangjigoumaolirungongzishouru

7

 

 

    fangfangchankaifazhongxiaoqiyeyinglishourushuiping

8,723

8,000

91.7

    nongyehelinyemuyuqiyegongsichunlirunshishouru

 

 

 

    ganjingtiyuleifulidaiyugegeqiyeyinglikongjianchunshouru

 

 

 

二、股利、股息利潤

3,575

3,600

100.7

    guoyoutudikongtoujituanguli、guxixinshui

3,575

3,600

100.7

san、fangquanyouchangzhuanrangshoulu

 

 

 

四、公司清算薪水

 

 

 

wu、bieguoyouhuazibengongsixiaoshoujuesuanxinzi

 

 

 

國企資本管理自主經營盈利加總

27,294

20,600

75.5

 

 

 

 

遷移性薪資收入

6,187

3,492

56.4

  shangjiabutiegerenshouru

37

56

151.4

  qiyongbennianjiezhuanchuangshou

6,150

3,436

55.9

 

 

 

 

使收入合計

33,481

24,092

72.0

 


附注七

2021年松江區集體所有制資產企業經營概預算經費支出表

基層單位:萬余元

項    目

去年同期進行數

預決算數

預算數為上年
執行數的%

yi、shidaibaozhenghexueshengjiuyeshouruzhichu

 

 

 

er、guoyoukongguziyuanxiaoshoujingyingyujuesuanxingzhichu

21,000

16,896

80.5

1.jiejuefangfajingyancunliushiqingjishenhuagaigechengbentouruqitazhichu

 

93

 

2.guoqizhongxiaoxingqiyetouzijijinjinxiqu

21,000

13,000

61.9

      gongyoujingjixinggejuzhenggaizhichufeiyong

 

 

 

      aixingongyixiangmufuwusheshitourubochu

 

 

 

  📖;    lingyigeguoyoukonggushangjiajinrongzibenjintianjia

21,000

13,000

61.9

3.guoyouzhishangjiayouhuizhengcecuoshibutie

 

 

 

4.jinrongchuangxinguoyouhuajinrongzibenshengchanjingyingyujuesuanshouzhi

 

 

 

5.renheguoyoutudizichanjiamenggusuanbochu

 

3,803

 

國有化資金生產經營性支出合計數

21,000

16,896

80.5

 

 

 

 

移轉性總支出

12,481

7,196

57.7

    diaozhengzhuanxiangzijin

9,045

7,196

79.6

    jiezhuanxianianqitazhichu

3,436

 

 

 

 

 

 

性支出總結

33,481

24,092

72.0

 


附注八

2021年松江區區對鎮普遍公共性預決算轉到繳付表

廠家:千元

本年實施數

決算數

決算數為本年

連接數的%

小上海鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未確定到鎮

 

130,563

 

總計

166,529

251,232

150.9

 

weixinbeizhuming:2021niangezhendeyiꦅbanlaishuogonggongxingneirongyusuanzhuanchujiesuanjinyouyijiqingchudeyuxiafaneirong,weipingjunfenpeidaozhenjide130563shangwanyuanchangjianweixiangjianchuangxinfazhanpeijianzhouzhuanjin、jiezhenyuwuguodufulizhouzhuanjindeng,♔jiangkegenjushijishiqinggongzuodequanmiantuijinshiqingzaibennianduzhongpei。

 


附錄九

2021年松江政府機關借債差不多情況下表

院校:多萬元

項   目

總  額

另外:一般的債權

表中:專項督查借債

一、當地政府公司債務交易額情形

 

 

 

    2020jinnianchubumenjiekuandae

2,388,000

1,221,000

1,167,000

    2020nianchudifangzhengfuzhaiquanjiaoyie

2,613,000

1,241,000

1,372,000

    2021yuechuyizhengfuzhaikuandae

2,613,000

1,241,000

1,372,000

二、政府部負債現金余額事情

 

 

 

   2020jinnianchubumenzhaiquanzhanghuyue

1,258,904

680,904

578,000

    2020nianhebingxiangguanbumengongsizhaiwu

326,000

106,000

220,000

    2020nianchangfuzhengfubugongsizhaiwu

101,968

86,968

15,000

    2020bannianduzhengfubangongshizhengfuzhaiwuyuxiadeqian

1,482,936

699,936

783,000

   2021nianzhongrenminzhengfufuzhaiyuxiadeqian

1,482,936

699,936

783,000

 


附錄十

2021年松江區區本級“三公”接待費工程預算情況下表

企業:千元

項   目

2020年財政預算數

2021年費用預算數

決算數為上一年    項目預算數的%

因公出國(境)費

810.00

780.00

96.3

公務活動接代費

398.76

371.78

93.2

因公使用車購置費及電腦運行費

小計

6,288.24

5,786.12

92.0

在這其中:購進費

3,045.89

2,317.50

76.1

     電腦運行費

3,242.35

3,468.62

107.0

累計數

7,497.00

6,937.90

92.5

 

 

 

 

 

 

万博Manbetx官方网站 九游体育官网入口 b体育官网app下载 kaiyun体育官方网站 星空体育官方入口 星空体育娱乐官网 gdshuxun.com 星空体育app登录入口 开yun体育官网网页登录入口 bentedianzi.com