kaiyun体育登录网页入口版

當前位置: 首頁/專題專欄/兩會專題2020/做工作情況匯報
預算工作報告
預算工作報告
信息來源: 發布了事件:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8haozaibeijingshisongjiangqudi5jie

shimindaibiaoyantaohui8cihuiyipingbanshang

nanjingshisongjiangqucaizhengbumenju

 

每位主要:

shousongjiangqubaixingxianzhengfuweituoxieyi,♚xiangdashihuijihuashusongjiangqu2019niangaisuanlianjieshihouhe2020nianxiangmuyusuancaoan,qingyutaolun,bingqingliexirenshuzhichuyijian。

 

一、2019年預算執行情況

 

2019nian,quanguocaizhengbumenzuogongzuoyihuangkunmingxinguanmeiwoguochengdoutesefazhanziyouzhuyixinliweijianyi,zhuliquanmianluoshidangde19dahe19jieerzhong、erzhong、sizhongdang💛daihuifengxianjingshendousou,yongxinpeixunquanmianluoshihuangkunmingzong🌊dangzhishukaoliangchengdouhexindongyuanjianghuafengxianjingshendousou,zaishiwei、shizhenggongchengfuhequweideshizulindaoxia,zaiqurendadaibiaojianshuchangweihuidejiandudeguanlizhinengjutizhidaoxia,yizhijianchishenmewenzhongqiujindegongzuozhongzonggediao,quanfangmianjianjueguanchexinchengchang beijing,guancheqiaodingyouzhihualiangchengchang qingqiu,weiraozhu guancheqiaoding3xiangxindezhongyaorenwu,zhulixianqi“wudadepinpai”,jianhuantigaoleshiqunengjiheguanlichujilieli,qiuzhenwushichengxiao,renrenzhenzhentuijinsixiangxingweiqidong,guokuyusuanbiaowanchengdeqingkuangzongdeshangbaozhengleyouxiaoxinxingshi。

(yi)2019nianyiyang tongyongyujuesuanyunxingqingkuang

12019年基本上共公決算利潤執行力的情況

quwujierendachangweihuiliuciduomeititaolunjingyoude2019niangaiquchangjiangonggongfuwuyujuesuanyinglimubiaowei220.736yi,jingquwujierenchangweihuidishier 18cikuodahuiyitepi,rentongdabufengongyonggaiyusuannarudiaokongwei210.92wanyiyuan,tongbihuanbitisheng3.2%。changqixingxianshidelaizhixingzuizhongwei210.🐭51yigangyuan(jianbiaogeyi),bishangyinianzengchanzengshou6.13wanyuan,shengchang3.0%。

22019年平常公共性項目預算付出強制執行具體情況

quwujierenduoliucichumohuiyitaolunzaide2019niangaiqujibentongyongyusuanbiao꧟jieyuzhibiaoyingwenwei345.395yi,zhelimianqubenjigusuanjiaoyuzhichu270.2yirenminbi。jingquwujierendadaibiaochangweihuiershi18cikaihuizhunxu,qianziqubenjitongchangqingkuanggonggongxinxifeiyongqitazhichubiandongwei271.39yimeijin。yizhengnianwoqushishishangzhixingminglingjieguowei339.416yi(hangaihuafendifangdangdizhengfudabufenqiyezhaiqitazhichu9.1yiyuanrenminbi)(jianfuluer),biqunianyijianshao5.68yi,xiadie1.65%。fenjifenleicizhixingchengxuqingxingwei:qubenjijingfeizhichu266.50♛wanmeiyuan(jianfulusan),tongqixiangbixiadie2.95%,wanbigaibianxiangmuyusuande98.20%;zhenjihuafei72.91wanyimeiyuan(shouluquduizhenbiandongzhifukuan18.04duoyi,jianfuluba),tongbichengchangchengchang3.43%。

201﷽9nianzhenggequ“sangong”jinfeizhichufeiyong6773.03w,xiangbiyiwangjianshao16.20%。zhizhong:qubenji“sangong”zhuanxiangjingfeifeiyongzhichu 6092.3🐭3wandedaxie,tongbihuanbixiahua16.16%,shuyuyingonghuiguo(jing)yubeifei616.21yiyuan、guojiagongwumaichetianzhijicaozuoyunyingweihufei5324.94w、yingongshangwujiedaifei151.18wan。

32019年普遍公共服務概算收支明細動平衡環境

2019nian,quanshengchangjiangonggongchengbenyusuanjingshourujinxing210.51wanyimeiyuan,jianasidakeshangshiduiqujiezhangjingbutiejinshourushuiping97.12yirenminbi,diao༺zhigaiyusuanwendingxinggaoshedingxinjijin20.56yi,quniantongqijiezhuanxinzishouru17.076yi,congyizhengfuxingtouzijijindiaodong10.5wanmeiyuan,congguoyouzhitouzizheyingyungongchengyusuandiaodong0.5yirenminbi,xinjiabuweixianzhengfuputongguozhaishourushuiping9.1yigangyuan,zaitianshitouzijibenqiyezhaixinshui3.4yirenminbi,zongjinianshaopubiangongyongsheshigaiyusuancaizhengzijinwei368.7shangyiyuan。quanguoyiyang gonggongxinxifeiyongfeiyongzhichu wanzheng339.41duoyi,zhenzhengfujibenqiyezhaihuanbenjieyu3.4yiyuanrenminbi,jiezhuanxianianshouzhi9.08wanyi(baokuojunweihedishijizhuantijiezhuanbaokuozhengfubumencaigouyuanjiezhuan),anpaihaochengbenyusuanbuwendiaotouzijijin16.81shangyiyuan,nianshaoshouruzhichubiaofazhan。

(er)2019nianzhengfuxingxinglicaichanpinchengbenyusuanshixingqingkuangfasheng

12019年現政府性貨幣基金費用創收程序執行事情

quwujierenduoliucinianhuijueyijingyoude2019quanquzhengfuxingmujijinfeiyongyusuannianshouruwanchengzhibiaowei75.33wanyiyuan,jingquwujierendadaibiaochangweihuier、 18cidianshidianhuahuiyishenpi,tongyangquzhengfuxingjijintouzicaizhengyusuangongzishouruxiuzhengwei80wanyuan。quannianduzhenshishixingjiejuwei116.37wanyimeiyuanꦫ(jianfulusi),bibennianchuangshou7.09wanmeiyuan,zengchangqi6.49%,zhedangzhong:gongyoutiandichulingjinnaru111.13shangyiyuan,dechengshidijijianzhusheshipipeifeigongzishouru1.85wanyi,feiwushuibanlifeiyingshou3.22yigangyuan,caipiaowangcishanhuodongjinnaru0.44yimeiyuan,zuixinxingqiangmianshangxiangguancailiaojijintouzishoulu𒉰tuiku0.27wanmeiyuan。

22019年中央政府性債卷估算其他支出執行力情況

quwujierendachangweihuiliucikuodahuiyijueyiyijude2019nianquanquxiangguanbumenxingzhaiquanfeiyongbochuwanchengzhibiaowei103.91yimeiyuan,jingquwujierendaihuichangweihuidierge18cigongzuohuishenpi,qianzixianzhengfuxingtouzijijingongchengyusuanbochudiaojiewei94.5wanyuan。changqixingshijiqingkuangshixingzuizhongjieguowei95.64yi(fuhanxinjiafangmianzhengfubuzhuanxiangduchaqiyezhaibochu12.4yiyuanrenminbi)(jianbiaogewu),biqianniansuoduan44.74wanyuan,chenggongzhenggaigaisuande101.2%,qizhongde:guojiatiandiguapaichurangjinxinzishourujutianpaidebochu79.03wanyimeiyuan,gengdichubeikuzichabaogaogongsizhaiquangongzianpaihaodefeiyongzhichu 9.4wanyiyuan,dachengshijichuzhishi🐼desheshishenghuosheshifeipeibeidexingzhichu2.04wanmeiyuan,jiangwushuijinxingchulifeijihuadeshouruzhichu3.23yiyuanrenminbi,zhengfuzhaiwufuxishouruzhichu1.35wanyimeiyuan,ticaigongyihuodongjindenglingwaizhengfujigouxingxinjijinjieyu0.59wanyiyuan。

32019年政府性性投資基金財政預算出入穩定平衡事情

2019nian,quanquguojiaxingsimujijinyingshouquebao116.37yigangyuan,jiafashouduiqujiezhangjingjintieshishouru22.90duoyi,caiyonglijiejieyu0.57wanmeiyuan,zhuanrudiquzhengfujigougongzuofanganqiyezhainaru12.4yimeiyuan,zaiguquanrongzizichazijiuzhaiquantouzi6duoyi,zongjineishihouyizhengfuxinghuobijijinzichanwei158.24wanyimeiyuan。2019nianquanguofuchuwanbi95.64yimeijin,zaimuzizhuanmenzhaiquantouzihuanbenjieyu66yi,yixiexianjinzuzhideduchatongzhiguozhaihuanbenfeiyongzhichu 0.6yigangyuan,diaochengzhiputonggonggongxiangmuyusuan10.5wanyiꦕ,yuexiangdiyue45.505yi。

(san)2019nianguoqizibengongsiqiyejingyingfeiyongyusuanxiadajutiqingkuang

12019年國有化資本公司開概預算使收入履行實際情況

quwujierendadaibiaoliucichumohuiyitaolunwanchengde2019niangaiquguoyouzhitouzijijinguanlixiangmuyusuanchunshouruyijuwei1.8yiyuanrenminbi,jingquwujierenduochangweihuiqierershicilianxihuiyihuozhun,xukeguoqijinrongzibenshengchanjingyingxiangmuyusuanshoulujinxingdiaojiewei2.35wanyimeiyuan。zhengnianshijixiaoguowanchengranerwei2.35yirenminbi(jianbiaogeliu),biqianniantuopinzhifu0.74yimeiyuan,shangzhang♛45.96%。

22019年國有控股資產管理自主經營費用開支執行工作情況發生

quwujierenduoliuciduomeititaolunjingyoude2019nianquanshengguoyouzhijijinhezuojingyingfeiyongshouruzhichugongshi💙wei1.36yi(jianfuluqi),yizhengnianshijijixuzhixingjiejuwei1.3yigangyuan,biquniansuojian0.2wanyimeiyuan,jieshunianzhonggusuande100%。zhuyaoshiyonglaiguotoujituangongsidexialiebushuyuzhishujituangongsidezengzi。

32019年國有制股權投資運營估算出入取舍現狀

2019nianguoyoukongguguquantouzikaijuesuangongzishourushixing2.35wanyuan,huanyoubennianjiezhuannaru0.07yigangyuan,dangniandukezuozijinlaiyuan2.425yi。𝓀2019nianguoyoutudizijinyunzuochengbenyusuanshouruzhichu1.3wanyuan,diaozhengzhizhengchanggonggonggongchengyusuan0.5yi,churuxiangdijieyu0.62wanyiyuan,jiezhuanxianianyong。

(si)2019niandianxiangguanbumenwaizhaijibenxingdeqingkuang

12019年場所中央政府借債金額現象

2019nianjinnianchuwoquzhenzhengfujiezhaijinewei217.36yi,zaidangzhong:yibandezichanjine113yi,zhuanxiangzhaiwujiufendae104.3yigangyuan。dangshiꦿ,shiguokupizhunwoqubiangengbumenzhaiwujiufenjiaoyie21.5yigangyuan,zhelimian:xinjiaxunchangcaichanxianzhiedu9.1wanyi,xintianjiarulezhuantigongsizhaiwujiao𒐪yie12.4duoyi。2019niannianniandiwoquxianzhengfujiezhaixianzhieduwei238.8yirenminbi(jianfuzhujiu),qizhongde:pingchanggongsizhaiwuedu122.1duoyi,zhuanxiangjihuazhaiquanzhaiwuxianzhi116.7wanyi。

22019年好地方相關部門借債支付寶余額條件

2019niannianzhongquanquxianzhengfuzhaikuantouzikuanjinewei104.99yi,zhishao:zhengchangguozhai58.99wanyimeiyuan,zichazijiuguozhai46yigangyuan。cengjinghuizongjibenqiyezhai9.1shangyiyuan,zaiguquanrongzidabufengongsizhaiquan3.4wanyimeiyuan;biangengzhuanxiangzhaijuan12.4wanyimeiyuan,zairongzijinezhuanxiangzhengzhigongsizhaiquan65yi。cengjingguihuanyibanzhaijuan3.4yiyuanrenminbi,zhuanmenzhaiquantouzi6.66🎉yi。2019nianzainiandiquanrenminzhengfuxingzichanfulieduwei125.89shangyiyuan,zhongjian:zhengchanggongsizhaiquan68.09yi,zichabaogaogongsizhai57.8wanyuan。

(wu)2019niancaizhengtingbenzhigongzuozhushuaxianxiang

2019nian,quanshengguokushiyeshiyiquwujierenmindaxueliucilihuiguanyucaoan,qiangdiaoquweizhengfububaokuocunshiyederenwu,baozheng caizhengzhichuan✱quanwendingtisheng,baokuocunyouxiaobaozhanghejianshaohuimin,yizhituidong“kechuang、yishu、fangshui”dexiandangdaihuaxinsongjiangshigong,pinghengbenjin,zhongzhongzhizhongtuchubaokuocun,qieshituidongjixiangguokushiye,baokuotixianlezaiqige“zhunquebawo”。

1.凝聚經濟發展方向進步優質化量發展方向進步,扶植生態文明建設性發展方向進步財聚

chongfendiaodongg60kechuangguodaoguochanpinpaixiaoyong,goujianbijiaohaodejiagongfuzhuangyeheshi🅘tixingdisanchanyedejujizhigaodian,buxirenkekejikaifachuangxinxing,weichijianhuayingshangquyuhuanjing,gouchengchengbendefazhandezhendangqianyinli。bashiweiraohexinfuwuyehehexinjiaoyulingyu,jiagaocaizhengzhichudalizhichijiaodu。2019niancaizhengzijinzairenkechangjiatishengduofangmiangongchanchu24.60yi,zuizhuyaoyu:dezhichitishengxianjinjitichanshengye5.49yi🐭yuanrenminbi,keyijinzhanxianshidaigongzuoye0.96yimeiyuan,youzhuyukejijishuchuangxinjishuchuangxin、rengongkongzhigaoduanpinpaijiancheng1.456yi,gaojirencaifazhanzhuangdaduchatongzhi1.435yi,xiaozhongxinggongyegongsifazhanqushizhuanxiangjihua14.89yigangyuan。eryaonulishixian“tizhijiangbenzengxiao”shixianzhengmianguokubumenxinzheng。weiquebaoguokubumenshishouruanquantigao,zhidingfanganshixingquduijiezhen(juminxiaoqu)guwuxingcaiwujizhifadeng,duoguanqishangzhangdongbenqugejiezhen(kejigongyequ)zuzhixingyinglidegenghaodixing,gujingjiezhen(kejigongyequ)jizhongjingjishihuigaoxianzhiliangliangchengchang,cezhongyuzhaoshangdailihuishang,wajuechuyinglikongjian,zhuashicaiwangtoujian。

2.凝焦有保障和調理民聲,加快民聲企業發展發展含量

lianxubuduanjiuyuedapeixun、yizhiganjing、shijie deqieshibaozhangdengminshengyinxingzhegelingyuchanchujiadalidu,qinfenbaizhengminshengyinxingbuqiduanban,kexingjiakuaigongyixinggongnengpingdenghua,jianshigaohaodeqieshibaozhanghejiuzhengminshengyinxingduozhongzuogongzuo。2019nianquanguoyouhuitouzihuibao124.93shangyiyuan。yiyaoyuerjiaoyufangru41.61yimeiyuan,dabufenzai:longtengzhongxiaoxueyinianji、yongfengjiayuanxiaoxueyinianji、xinqiaoxinmingaojigongzhongxiaoxue、zhongshanrongmeixiaohaiyuandengxinqigongchengshigong,xueshengsushedazhongxiu,fudaosheshishebeigoujin,wenhuayishupeixunhanyifazhanfuchu,zhongxiaoxueyinianjiyunzuojibenbaozhangdeng。dieryixuehuanjingweishengfuchu17.38yi,shouyaoyingyongzai:songjiangquzhongsanjiaqingdaoboshizhengxing🍸yiliaoshebeiganjinghuanjingweishengyiliaoshebeiganjinghuanjingweisheng、jiutingsanjiaqingdaoboshizhengxingyiliaoshebeiganjinghuanjingweishengyiliaoshebeiganjinghuanjingweishenggaigaijiangongye,gonglisanjiaqingdaoboshizhengxingyiliaoshebeiganjinghuanjingweishengyiliaoshebeiganjinghuanjingweishenghejicenggongzuoyiliaoshebeiganjinghuanjingweishengganjinghuanjingweishengjingzhunfuwudezhongshiyongzhiliangfuwubaozhang,gongyixingganjinghuanjingweishengjingzhunfuwude,yiliaoshebeiganjinghuanjingweishengshehuidejiuzhudeng。sanshishehuidezhiliangfuwubaozhangkaishi37.31yimeijin,yibancaiyong:changzhezhongzhihutuiyangbuzhujin,changzhezongtijintiefei,jingyingzizhuchuangyejigongyidexinggongzuogangweibuzhufei,yiyangtiannianbaozhang,canjirenbangfu,shehuideyuanzhudeng。sishixiangcunlvyoufazhantourudao10.666yi,zhuyaoyongyi:xiangcunbiaozhunhuashouzhu,dangdaixianjinnongyekeji,cunmingfazhangaizhuang,zongkaikaifayongdishengtaihuanjingzhilikaifadeng。wushizhongxiaochengshifazhanfazhangaizhuangfangru17.97yimeiyuan,zhongdianshiyong:laochenggengxin,jiujiefangzhengtixinggengxin,punanzhongnanbutianranshuiqijiezhuangshuiligongchengdeng。buxuyaotouziyizhichizhiyihengzaikaifazhongbutingdecushigaiqujingzhunfuwuxingxingjingzhunfuwuxingjibiejijingzhunfuwuxingxingjingzhunfuwuxingchanpinpinzhi,querenjigougaigekaifachengxiaotaiduogengpingdengshouhuigezurenminsheqingminyi。

3.準確把握生態資源現代化修建,建立人文環境適宜居住省份

jiangushulishenmecaohuanbaofazhanzhuangdahexinlinian,weichijiakuaituijinshengtaijingjidejichutiaojian🧜shebeigoujian,jijixingzhulidazaocaohuanbaoshengtaijingjiyudi,wenbutuijinshixing“siwangxietong”zonghegonggongjiaotong,fanfuzengjiashiquguorizichanpinpinzhi,dongligoujianjinzhuanyehuaxinsongjiang。wushishengtaijingjidejichutiaojianshebeigoujianjiweihuzhuru10.35yimeiyuan,changjianyu:feipinzhongleigenyuankongguan,meitiandefeipinhuanweidaili,kongqizhong、hedi、tuhuaidengjienenghuanbaojiancexitong,jiexinyuanyi、yujiajianshenlvdaogoujiandeng。dierhedimoyanghuanjingzhilijimoyangnonglingoujiantouzihuibao19.91yimeijin,zhuyaoshidaiti:hedizhilijizhihuaguanlifangfa,shizhengxiangmu guihua,hedizhilizhengdun,nongcunxianzaideshenghuoxianzaideshenghuochengshiwushuijinghuachuli、fangshuilangdaoguihuadeng。sanshizhenghejiaoxingguihuatouruliang17.645yi,yibanyongzuo:youguidianchet1、t2xianjianzhuxiangmu xiangmujianshe,wuzhuerjierjigongluxiufujianzhuxiangmu ,ronglelujianxiu,jinyulukuayoudungangjianzhuxiangmu ,chentaerjierjigonglu(xiexin—jinshanlijie)xingjiangongchengjianshe,g60songjiangduanwenxianglulijiao,gaozhongnanqubqutongdaodajiandeng。sishichengshifazhanbangongkongjiantuokuanshangkaishi26.36yimeijin,zhuyaoshiyingyongzai:zhongbeibuxinchengqujichudejianshe,dajugongjianxianghupeitaojichudejianshe,tiandizhubeiyijingtiandijianqinghuadeng。wushirenwenchujingyoutoushen7.88yiyuanrenminbi,baokuoyongzuo:guangfulinjiaoyegongyuanhesongnanjiaoyegongyuanjianzaoguihuaguihua,songjiangquzixunchuanmeizhongju、renwenlishisongjiangshenghuozhongjujianzaoguihuaguihua,quanyuwenlvwenlvxuanquanxuanchuanhewenlvqudaoyingxiaojieshaodeng。liyongbaziranshengtaiwenminanquanlinianzhulikaolongshizhengjianzaoguihuaguihuahezhili,rongruzhouweihuanjingyoumeishizhengzhouweihuanjing。

4.集聚民政廳行政體制改革運轉,著力推進民政廳控制變得多方位進一步完善

yidazaodangjinhenduojiatinghuacaizhengbumenguanlixitongjizhijingyingweirenwu,yigengxinhuandaishe🐠xiang、gengshigongzuofangan、budashixiaoxingzhuashicujingongchengjuesuanbiaojingyingguanlixitongjizhijingyinggaishan。sishijinbuzouzhubuwanshanloupanliuchengbuzoukujichutiaojiandajian。kuaisushenrudejinbuzouzhubuwanshanloupanliuchengbuzoukushebeizuzhijiegou,jianggongchengjuesuanbiaokaohejingyingyuloupanliuchengbuzoukujichutiaojiandajianjinbuzoujiehe,yankegongchengjuesuanbiaoloupanliuchengbuzouchukuzigeshenchataotai,jinbuzouwanshangongchengjuesuanbiaoshiyebiandexiaoxuechaoqianxing、weizhunxing。dierrengzaifazhanguokufensanzaifuchuguangxuehuagaishan。2018nianzunxun“gengyoucujin,zhubutuixing”defangshi,zhunquexiaoshouliuchengguanlibuzouliuchengbuzou,shengdaobiangexiaoshouliuchengguanlibuzoufuwupingtai,zaiqubenjigongchengjuesuanbiaogongsidexianshangtuiguangdejishujichutiaojianshang,lvxiancujinjiezhenguokufensanzaifuchuguangxuehuagaishan,gejiezhen461jiafeiyongbumenanquananquanguanliyiquanbushixing。sanshiwenzhongqiujintuiguangxinyilunfeiyongkaohebiaozhunhuaanquananquanguanlifangfagongxueyuanzuo。dingzhisongjiangquxinyilunshixingfeiyongkaohebiaozhunhuaanquananquanguanlifangfagongxueyuanzuofangshi,jiangfeiyongyaozhiding、feiyongxiada、feiyongdongdediaozhengyijingzibenzhifuyukaohejiancharongweiyitihe,shixiankaoheqiankaohe、houkaohe、feichangdadezhongdiancunpinpaikaohe、kaohejianshiyijingbumenanquananquanguanlizhengtibujukaohe,xinyilunshixingfeiyongkaohebiaozhunhuaanquananquanguanlifangfagongxueyuanzuo。sishijiandingbuyilixingjiangdi。wengutigaozhixingliguo“jinjintianrizi”sixiangfangmian,qieshijiaqiang“sangong”jingfeiyusuanbiaozhunhuaanquananquanguanlifangfa;guankongcaizhengchengbenyusuanzhuijia,shenrudaoqianxifenxicaizhengchengbenyusuantouzixiangmugaibianhexiugaide♒biyaodexing,yangecongjinrenzhengjiandujizhi;daguimoyajianshangwubangongfei、zhuanyepeixunfei、dahuifei、jiaotongfei、shenqingjinrongchanpinfeidengbanxingzongzhichu。

meigedaibiaoren,2019nian,zaiquweidezuijiarenyuanhequrenmindaxueshishuchangweihuidejianshizhifajianduxia,zaigejiezhen、gechumenheshidaishuangfangdexinxihuazhichixitongxia,shoudezhumoshigaibiandeyanjundekaoyandekaoyan,jiejuequyujingjifazhandejijinnanti,quanshibushixuyaoxingbenjinmouxiangyewunengbaochiwendinganquanyouxutuidong,bushixuyaoxingbenjinnaruzhubuzhangfu,bushixuyaoxingbenjinbangongheliguize,bushixuyaoxingbenjingaishanbujianduantuiguanggaige。zhishi,woguoyesuxingdilejiedaozaidangxiafashengdeyixiehuatihezhaoxun,zhuyiyou:zaoyudisanchanyexiahuabingqiejianshuijiangfeijiangfeixinguidengdeyinsudebangzhu,bushixuyaoxingbenjinchuangshouzhongyaheyidingnandujiangchixukuoda;zaituidongxiandaihuaxinsongjiangtoujianjieduanzhong,benjintouzihuibaoyaoqiuzhujianzenggao,bushixuyaoxingbenjinshouruzhichuyudunbijiaoyouxiu;zaigaopinpinzhichengchangdedaodaoshang,shiruhechongfendiaodongbushixuyaoxingbenjinxinguiduishitidiandisanchanyehegaozhiliangzhongxiaoxingqiyede🌱qianyinbangzhu,huanshixuyaojinruzhaoxunherenzhi;bushixuyaoxingbenjincaizhenggaiyusuanbiaobangonghuanshifashengboruohuanjie,caizhenggaiyusuanbiaobangongyubangongjixiaobangongyitihuaanquanlinianjidaijifa,yuelaiyuekuaicaizhenggaiyusuanbiaoshishisuduanquanjucuojidaigengjiawanshandeng。weici,woguojiangweizhikanzhong,zaidasuandeyewuzhongbuweiyixiehuatihedekunnan,kaizhanyanjiufenxipanduan,jijixiangshangzhidingyouxiaolvanquanjucuo,renrenzhenzhenguibihexiaochu。

二、2020年預算草案

 

2020nianbenqucaizhengxingchuruchengbenyusuanrangdejiandusiweishi:nuliyixizongxinshehuizhonggejiewoguosuzhouteseshehuizhonggejiexianshizhuyizhengzhisixiangweipingjiabiao,qieshituijinyangezhixingdangdedishijidahedishibajiesizhong、sizhongquanweihui,shenruqianchulejietuijinxizongzongshujikaocajinanzhongyaoxingdongyuanjianghuaxinlishishenme,quebaotuijinyangezhixingguojiajingjinengligangweinianhuixinlishishenme、guoqingjieshiweibaciquanweihui、wujiequweibaciquanweihuixinlishishenme,zaiquweidejianqiangzuowenguanlizhexia,bawoqieshiqijianxiaokangshuipingshehuizhonggejiezhibiaomubiao,tishengjiada“gegongzuomubiao、sizhongqianghuacuoshi”dezhanlvezhongdianyouquedian,zhuiqiuwenzhongqiujinyewuzongzhuxuanlv,zhuiqiuxinfazhanqushihexinlinian,zairongzamoshixiajiandingbuyichenshifeichangdeyilihexinnian,youxiaoqidaocaiwuzaisongjiangxindeshidaixinfazhanqianjingzhongdezhizeyiyi,kaizhanjijididecaiwuyouhuizhengce,juebunengyasuochengyibandexingshouruzhichu,gaohaozhuzhongyanjiufangxianganquanbaozhang,zhongdiandafutishengdechengzhennengjihehexinsixiangliangxingchuangxinxuexinengli,fanfu🌊tisheng dechengzhenjinghuaxuexinenglihejinghuabiaozhun,tongdengyouxutuijinwenzengzhang、cubiange、diaokongjianjiegou、huiminshequsheng、fangchenxian、baowendingkekao,quebaotiaojianqiyongzaihelidequjianche,youxiaoquebaoquanbuqijianquanmianxiaokanggejieshehuigejiehe“shiwuwu”guihuafanganluoxiaweimuluomu。

(yi)2020nianpingchanggongkaigaisuananzhuangtiaojian

12020年常見公用設施項目預算工資及財政資金布置

zonghepingguzonghekaolvbenqutiaojianfazhanqianjingbianhuaqushihezhengcecuoshikeguanyinsu,2020nianwoqusidegonggongfuwucaizhengyusuanjingshourumubiaowei223.15wanyi(jianfuluyi),huanbifazhanfazhan6%。jiashenmeshihoushangshicaizhengbumenyugongbujingjingjibutieyingli71.19yirenminbi,diaorugusuananwendiaogaohuobijijin21.5yimeiyuan,diaozhijitisuoyouzhitouziqiyejingyingyujuesuan0.91yimeijin,shangyiℱnianjiezhuanshishouru9.086yi,neishihouquanshikezuodaosidegonggongxinxiyusuanbiaoziyouzijin325.83yirenminbi。danqizhong:quben☂jicaizhengzijin256.19yimeiyuan,zhenjizichan69.64wanyuan。

huigenju“liangruweichu,shouzhimingxijingtaipingheng”defeiyongbianzhitiaojian。2020nianquanxiansidegongyixingyujuesuanshouruzhichuchouhua325.83wanyimeiyuan(jianfuzhu⛦er)。fenjiaciwei:qubenjijuesuanbochu256.19wanyiyuan(jianbiaogesan),zhenjifeiyonghuafei69.64yimeiyuan(hangaiquduizhenyizhuanzhifukuan11.18yi,jianfuzhuba)。quanshicengjingjibenshanggonggongfuwufeiyongshouruzhichudongpingheng。

22020年區本級通常情況下公共性估算支出費用規劃

2020nianqubenjijibenshanggonggongfeiyongqitazhichuqueding256.19yigangyuan,zhongyaoguangfanyongyuzuoyoufangwei:

(1)yiyanggonggongxinganquanfuwufeiyong16.ౠ24yimeiyuan。jibenanzhuangbenqugongzhongweihujiweihujiguanqiyeweishengshiyeqiyechengdangongzuozhizedengyuᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚbeifeizhichufeiyong。

(2)zhongguojunshijieyu0.36yiyuanrenminbi。dabufenshezhiminfangguochengzhongtoujian、fuwusheshishepeicaozuoyunwei൩hehangkonghangtianyuerjiaoyuyichuandengjingfeizhichu。

(3)gongkaiwendingjiaoyuღzhichu13.91wanyi。guanjiankexueanpaipaichusuo、sifajiguandengzhengfufazhikeshideputonggaosudiannaoyunxingheanjianshenlijinfei,anquanbaozhangyiqijijixunxishejidedian♚naoyunxingfuwuqiweihudengjiaoyuzhichu。

(4)jiaoyufudaojie▨yu41.36wanyi。zhuyikexueanpaipeiyangjiaoxueguochengzhongjiejigoujibenkongzhizhengchangyunxing、jiaoxueguochengdesheshifazhanhuan🧔youpeiyangjiaoxueguochengzhiyepeixundengqitazhichu。

(5)wanmeixitongzongzhichu4.99yirenminbi。zhongyaozhidingjihuabangzhukejichengchangyanjiukaifayanjiukaifageꦓrenchuangye,kejichengchangyanjiukaifagongguanxiangmu,kejiyanjiukaifa,bangzhugaoxinfangchankejifangchanchengchang༺dengjiaoyuzhichu。

(6)renwenguoneilvyoutiyuwenhuayumeitifeiyongzhichu 4.3wanmeiyuan。jutipeibeichuantongjishu kehetiyuzuqiuchangdiwangzhanjianshe、changditixisheshibaoyang,fuchishelichangjiangongyongsheshichuantongjishu kegongzuo、guoneilvyouxuandaogezhongpinpaituiguangchuantongjishu keliuꦗtongyekuaisufazhandengzongzhichu。

(7)shehuihuadebaozhanghezeyezongzhichu26.03yimeiyuan。changjiananpaihaojinrongrencaifazhanzhuangdasimujijin、zizhuchuangyebuzhukuan、gegefuxu、tuiyianzhigongzuo、shehuishanggejiegongyifuli、she🔜huishanggejiecehua peiyuchu、canjirenchuangyerenbangkunhuotudizhengshouyiliaobaoxianjiujikuandengshouzhi。

(8)anquanweishenggengjiankangfuchu17.445yi。jibenrangyiliaoguanliqixiegonggongweishenggonggongweishengdanweimeitianyunzuoyu🧸beifei、yiliaoguanliqixiegonggongweishengji🃏qishebeizhejiufeijiqiangxiu、yiliaoguanliqixiegonggongweishengjiuyuanbaokuozhunbeishengertaibuzhufeidengxingzhichu。

(9)jienenggongsilvseshouzhi2.085yi。jibenzhidingjihuaqingkuangshujujiance、gongyejieyueziyuan、ganranjienengjianghaohuozhewenhuachanyexingshijinxingdiaojiezichabaogaotiebudengshouruzhichu☂。

(10)chengxiangjuminshequfuwuzhanzhichufeiyong34.47yirenminbi。zhongdianhelianpaigonggongfuwudegongyongsheshijianxiu、jichutiaojiandegongyongsheshigailiang、zaolinguanhu、huanweijucaozuo、wuyongchulishenzhidiquhelijiaotongzhifajianduguanli🌃dengshouruzhichu。

(11)nonglinye🔯shuihuafei23.066yi。zuizhuyaodeshezhinongmuyechuchanbutiezhengce、douhuixiandangdainongmuyejianmei、xiangyezhenxinzirancunzhenggai、linguoyebaohu、shizhengyouyanjinghuaqijianmei、paishuigongchengxitongyouyanjinghuaqibaohu、dongbeinongcunyishizhuxingzangshuizhilitongshihedaozhilizhengdundengkaizhi。

(12)luwangyunshupeisongfeiyong16.56yi。qizhuyaochouhuagongjiaochebuzhu、lutuxiangmujiansheheweihubaoyangdengqitazhichu。

(13)nengyuankantanzhonggongyezixundengxingzhichu15.84wanyiyuan🍷。yibanpeibeixiaoguimoji🐬goufuchizhengceliudongzijin,fuchinenglizhenggai、gaoduanpinpaixinchuangjian,liyujigoufazhanzhuanxiangduchajintiedengshouruzhichu。

(14)shangyeyunzuofuwuyuyedenghuafei0.95yimeijin。yibanguihuadangqianchanyelianlianbutiezhengce,daidongshengchanxiaoshouxinganquanfuwuxingye🌳herenwendiychuangyichanyelianlianfazhanjinbudengjieyu。

(15)qingxinnengyuanqianhaiqixiangtaidengjiao🐎๊yuzhichu0.61wanyi。zhongyaoanpaihaojiansheyongdianquanguanli、qingcha、xingxiangtaizhanzhengchangyunxingbaohudengzhichufeiyong。

(16)shangpinfangqieshibaozhangfuchu20.4yi。zhuyaoshihelianpaibenqulaochenggaibian、fangwujianzhufangwugengxingaibiantongshitongyiciwaishenghuozhongweixiufei𓄧dengfuchu。

(🙈17)liangyoujiagongyingjiwuzicunchujiaoyuzhichu0.796yi。zhuyaodeshezhiqujishouchuliangfeiyongjishougouzhanjiazhongcaochangbaobeiliangtijianianlixi、liangcaohongganjieduanfeidengaixinfuwuxingbuzhufeihuafei。

(18)shanghaifangyejiyingjikongzhi𝕴jingfeizhi💃chu1.736yi。tongchangbuzhianquanxingxinggaoshengchandecanyuchuli、xiaofangsheshishebeianquanxingxinggaosheshishebeiyunyingweihugeleizaihaishujujiancedengshouzhi。

(19)zhunbeifei5wanyiyuan。zhuyaoshirangrendaihuibaopigongchengyusuanhouguojiaheshanghaituichutaidebiangezuoyong、shengtaiqixiangzaihaiꦗjiuzaizuoyongjidenanyiyuzhiweilaidehuafei。

(20)jiezhaifuxizongzhichu2.33yiyuanrenminbi。zhuyaodeanpaihaoxiangguanbumensideguozhaifuxiqitazhichu。

(21)qitashouzhi7.74wanmeiyuan。jibenbuzhikaizhanzengrenzengzidengguojiashuishouyouhuizhengceqingkuang、tesezuoyezhiliangbaozhang✤、xiangyidengzhichufeiyong。

,binganzhaozhonggongzhongyangheshiguangyudangzhengxingzhengjiguanlixingjiesheng,congjincaokong“sangong”feiyongbuyunxubuzaishangyinianyusuanbiaodefuheyaoqiu,2020nianquansheng“sangong”jiedaifeigaiyusuanwei8515.94shangwanyuan,biquniantongqiyusuanbiaoshujiantui2.00%,geju:qubenji“sangong”laowufeifeiyongyusuan7497qianyuan(jianfuzhushi),biquniangaiyusuanshujiandi0.77%,baokuoyingonghuiguo(jing)jingfei♛zhichu810.00wankuairenminbi、gongwuhuodongyongchedezhibanjiqidongbaozhangfei6288.24wankuai、gongwujiedaijiedaifei398.7670wan。

(er)2020nianzhengfujigouxingzhaiquanjuesuannidingxianxiang

12020年以政府性母基金估算薪資及財政資金安排好

2020nian,quanrenminzhengfubumenxingmujijinyujuesuanyingshou65.75wanyimeiyuan(⭕jianbiaogesi),erqieshengjizhuanxiangduchabutiefeinianshouru0.28yimeijin,caiqulijieyue43.65wanyimeiyuan,niandukejutianpaishiyongdedezhengfubumenxinghuobijijinzijintouruzongjine109.68wanyiyuan。quanzhengfujiguanxingmujijingaisuanhuafei109.68wanyuan(jianfuluwu)。jinnianzhengfuxingxingtouzijijinไgongchengyusuanshouruzhichujingtaipingheng。

22020年貼心的售后服務鎮政府性債卷費用決算實際情況

(1)chengxiangjingjishequnzhichufeiyong105.37yimeijin,lingwai:

guoyoutian🎃ditiandishiyongquanchulingyinglijihuadekaizhiwei96.7wanyiyuan,shouyaoyingyongyu:fukuangeijiezhen、jingjiqudengjitituditudichuranghuibao43.5shangyiyuan,jianyaohuaguojiabutie10yirenminbi,gengdishouchu14yimeiyuan,dangdizhengfujiaoyidexiangmu18yirenminbideng。

qujizhongzhiyetudizhengjianshefeiyonganpaihaode꧒shouzhiwei0.19wanyiyuan,zuizhuyaodaitizhannongyededabufenjichuxingshejiguihuanongcuntudizhiliyewudeng。

diqujichuzhishitixishenghuopeitao🅷feichouhuadekaizhiwei5.155yi,zuizhuyaoyongzuopunandiജfangchuntianranqiguandaojiezhuangdengdaolugongchengshebeipeitaofanganhegongjianshebeipeitaofangangongzuo。

chengshiwushuijiagongchulifeijihuadekaizhiwei3.33yi,zhongdianzhongyongfeishuijichusheshicaozuofeijigongyefeishuijiuzhifeideng。

(2)政府債務付息開支1.8yi,zhuyaoshizaiweixinzhifushizhengfuzhuanxiangjihuagongsizhaiquanlixilv。

(3)zichanfuxihuanbenshouzhi1.55yi,zhongyaoyongzaihuangeizhenzhengfuzhuandinggongsizhaitouzikuan。

(4)shichangbaozhangjizhi、xingyunfeitinggongyicishanjindenglingwaidejijintouzicaizhengyusuanqitazhichu1.01yigangyuan☂,zhuyaoshiyonglaidazhongdaxingheshuiku(zhongqingsanxia𓄧)yiminwanghouqichulishuishouyouhuizhengce、shequyanglaoqiyechangdisheshigaijianjizhengchangyunxingbuzhufeideng。

(san)2020nianguoqizibentouzijingyingdexiangmuyusuanzhunbeishijiqingkuang

12020年國家資產生意費用預算收益及物力癥狀

2020nianquanguoguoyoukonggutouzijingyingdegaisuanlirun2.4duoyi(jianfuzhuliu),zhuyaobaokuo:guoꦺyouzhichangjiayingjiaodelirun1.88yirenminbi,guojiaguguli、guxishishouru0.52shangyiyuan。huanyoulijiejieyu0.625yi,benniankeyiyongzaigerenzichan3.02yi。

22020年國家資本公司操作概算開支及動平衡情況發生

2020nianzhenggequguoyouqiyechongfenjingyingguanlifeiyongyusuanbochu2.1shangyiyuan(jianfuluqi),jibenshiyongguotougongsifeiﷺchangbuxiagongsi▨zengzi。diaoweizhijibengonggongxingfeiyongyusuan0.91wanyuan,jiezhuanxianian0.01yi。2020nianguoyouzhijijinyunzuogaiyusuanchurupinghengdian。

(si)2020niankongjianxianzhengfuwaizhaixianzhuang

12020年地點以政府負債限制額度具體情況

2020niannianmowoquxianzhengfuzhaiquanzhaiwueduwei238.8wanyiyuan𝓀,yebaokuosidezhaiᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚwujiufenjiaoyie122.16yi,zhuanyefuzhaijiaoyie116.7wanyiyuan。

22020年地點政府部門負債額度條件

2020nianyuechuwozhengfuxinggongsizhaiwubenqiankeyongzijinwei125.8𝓀9wanyuan,youpubianzhaijuan68.09yigang🉐yuanheduchatongzhiqiyezhai57.85yi。

 

(wu)guanyuguanjiandianneirongxindaizijindeguihuaxianzhuang

2020nian,quanxiancaizhengzijinyewujiandingbuyiwenzhongqiujinzongjichusediao,jian♏dingbuyixinbuduanfazhan♎anquanlinian,qiangdiaoyouhuawangluoshouruzhichufeiyongzucheng,zuodaochuseyaodian、youxiangyouya,helikexingshezhijibenshouruzhichufeiyong。

1.更加注重升高G60科創樓梯口竟爭力,科創安裝驅動松江制造邁向松江創造”,釋放強勁新動能

bingzhuxinjingjifazhanshejilinian,jianchifuwu🐠guanliguojiadefangfa,pinpingenghaodifahuizhonggaoduanjiagongzhizaoyekehulingzhuli、kexuedechuangxinniulili,zhongdekehuxinshengji,jinengrencaichanyejijuxiyinnvshengli。2020nianfuzhichanyechengchangchengchangjiaodugaisuanguihua29.15yi。yiduofangmianjiaodianyaodianchanyededefazhanjineirong,zaizhichenggaoduanzhizuoyedefazhanduofangmianxianshiqibuzhi8.925yi。eryaodalizhichifuwuye、yingpianqiyejiqiwenmingqiyedengyinsujileianpai1.29yi。sanshijianrongxingyedeqiyegexinfazhan,diaogaoyanfabutoufang,chixutuijingexinfazhankaidian、gaoxinkejidejiqiaoshouhuozhuanbiangezhongzhishijichuchanquanzhengzhanlvexingdengzhefangmiananpaihao2.13wanmeiyuan。sishiweipeiyangxiaozhongxinggongchangbuduantishengshengmingli,peibeixiaozhongxinggongchangbuduantishengchuangyefuchibenjin14.95yi。wushirentishengguquanjijinkexueanpai1.91wanyiyuan,yingyongyuxiadalijinzhu、jiaoyupeiyanghewanliuyouxiutuanduizhuanyerencai。

2.重點圍繞壯大中信得到保障能力,優化網絡公眾功能總需求,驅動那項社會存在事業壯大壯大

jianshouyiguominweizhongdian,basheqingminyijitiliyifangyuzuikuaisuozaiweizhi,basheqing🧸minyibijiaomanyiyousuozuoweidiyibiao,zhubuwanchengdedaobaozhanghediaojiezhongguominshengshiye,2020nianwoquminshengfangweianpai129.65shangyiyuan。sanshishichangjingjiweihuchengbenyusuananpai37.98yimeiyuan,zhushuazai:dangjinshehuixingqiuzhu,xueshengjiuyezizhuchuangye,butiejin,dangjinshehuixingzuzhikaizhanzaipei,zhonglaonianfulijindeng。dierjiaodaogusuananpai43.22wanyimeiyuan,jutiyongyi:zhongshanrongshengxuexi、yongfengchengshihuayuanchuzhong、chedunhuayangxuexidengxuexixinjian,xueshengsusheshouhouweixiuhejiaoxuejiaoxuezhushebeigoumaiyujianxiupifubaoyang,youerjiaoshixingyejianzhu,jiaoyujiaoxuejiaoxuebiaozhunhuaguanlizhanyanhetuozhankexingzhengtizhigaigedeng。sanshiyiyongweishengjianduyujuesuanhelianpai20.03wanyimeiyuan,zhongyaoyongzuo:jiutingqingdaoboshizhengxingyiliaofuwuyiliaofuwugaibanqian,zhongyangqingdaoboshizhengxingyiliaofuwuyiliaofuwucheweigaibanqianjixianghupeitaosheshixinxiangmu,yiliaofuwuzhuangzhizhejiufei,shehuixingyiliaofuwujiuji,yiliaofuwufeimianjiaobutiejindeng。sishizhichiruanjianxiangxiazhenxinzhanlvefangzhen、nongmingaicaozhuanxingxinxiangmupeibei13.04yirenminbi,zhuyaodeyongyi:nongcungoujianshequzhuanxingfazhanpeihe,nonglinyezhonghebulei,nongcungoujianzhongheyiduiyibangfu,dangdaidangdainonglinyepinpaigoujiandeng。wushichengshidiquzuoyongzengjiapinpaihelianpai15.385yi,zhuyaodeyongdao:laochenggengxingaizao,kuaizhuangxiuqi,punantianrandeqijiezhuangshigongdeng。

3精準發力能夠復合型集鎮化構建,加強歷史文化文化內涵,迅速完善旅游城市人文歷史平均水平

jiaodianzhongguoshifanpianquqinzilvyoushifanpianqukaifa,fazhangaigefazhanrongheliuliangdengkuangjiashenghuosheshikaifayugongkaihuanjingziyuanyunxinghuanjing,zhuahaochengshifazhanjingzhihuaweihu,jianchishejigengyoulinian、gaopinzhihedutedeyishuzhicheng。yi、diaozhengrongheliuliangkaifashangbuzhi21.13yiyuanrenminbi,guanjianyongyi:husuhudielushuili,chentaluxinjian,xiexingonglujiaotongbingqiekuokuan,g60songjiangduanwenxianglulijiaogezhongyouguidianchehegongjiaoluxiancaozuobutiezhengcedeng。eryaoshizhengfangjiantuozhanpeixunxiangmushangzhidingjihua31wanmeiyuan,yibanshiyongyu:dongnanbudaju、jiukelvzhoupianquguihuadetiandichubeiliangxiangyingtian♍dihuishouliyonghuadeng。sanshidifangjingzhihuahuajianguandengfangmianzhiding16.37yirenminbi,zhushuashiyong:caizhigonganjuxiangmuzhizuoshenzhidishiwanggehuazonghebiaozhunhuaguanlideng。sishiwenhuazhishianquanfuwu、xiuyuqiangqushenzhiwenlvxiangmushiyekaifadenglingyubuzhi5.08yimeiyuan,changjianshiyong:“liangguanshiyichang”sheji,chu🐈tuwenwuweihu,feijiyinyichuancheng,chuantongyishuxinxihuowupeisong,huanweigongrenbaojianzhandaosheji,huanweigongrenertongyizhibaojianyuandian,shehuiyingdouxiaoyuanxuanchuangeleiyingshijiemuzhutihuodongdeng。

4.下功夫加大生態健康自我保護,扎實推進環保綜合性冶理,依然堅持黃綠色未來發展

guanchetuijinxiangmujiansheziranshengಞtaitiaojianguanzhiwangluotixiheguanzhilixinxinxinggongyehua,zengjinziranshengtaitiaojianchanpinpinzhijinyibuhuanjie,cushilvsehuanbao、jianxie、ditanhuanbaojinzhan。2020niannongyeshengtaidehuanjingjichujianshegaisuanjihua55.5wanyi。yizhongshiwuranyuanxiaomiezhunbei19.98wanyiyuan,zhuyaoyongyuwushuichulizhanchanggaikuojiangongcheng,yuwufenkejinxinggaizao,dedaolukongdiaosuliaoshuiguanfanjian,bawusuliaoshuiguangaizhuangdeng。diernongyeshengtaiqiushudajianyuyanghudeguihua5wanyimeiyuan,yongyishengtaijiankanglangdaoxiujian,gongyixiangmulinxiujianyuhuyangdeng。sanshiheliuheliyuantouzhilidengshuilishuniuxiujiananpai19.57yigangyuan,yingyongyurenmenjiangwushuizhiliaotibiaogaijinxiangmugongcheng,weiqugaijin,heliujizhongzhengzhi,heliuchangtaihuadeguanlideng。sishishirongqingkuangjiyuanlinjingguanyunyingshezhi10.95yiyuanrenminbi,yongyimeiyongdebeijingshihuanweijiagong,beijingshihuanweishiyong,changguilvhuayuanlinqingli,jiexinyuanyixiangmujianshedeng。

(liu)xiangguanzhidingwentishuomingshu

1.跳轉項目預算穩固轉換股權基金狀況

yijuguobanfa[2014]70haowenjianmulushuaqiu,weijinyibuhelihua🧔caokonggaisuankekaokeyidiaojiemujijinbufenzhengtiguimo,2020niantongchangqingkuanggonggongxiangmufeiyongjingfeizhichujiazaixiangmufeiyongwendingkekaodiaojieqigupiaojijin21.5wanyimeiyuan,liyongzuzhilaochenggaijianhegongyefeishuidianchanggaibanqianchengbendeng,zhujianxiaohaozhifangcaizhengtingyusuanxiangduiwendingdiaogaolicaichanpinjieyu,tuijinshuizhun,jiakuaicaizhengtingqiancailiyongchengxiao。

2.市中心二級轉入付款條件

2020nianshiliyuxiadarenwudao𒉰qujidegaibianfuchuwei71.19yirenminbi。2020nianqujiyuxiadatongzhidaozhenjidezhuandaogeiwei11.18duoyi,danqizhong:changjianyidongjiaofu8.03yigangyuan,duchatongzhigenghuanjiaona3.15yi。

3.集體所有制資本管理加盟預算表借調現象

zuncongguokuyujuesuanbuguanyu“chixujiuyuedagongyouzibengongsijingyingguanliyujuesuandiaodongjibengongkaiyujuesuandexiaolv”dezuogongzuoguidingheshiguokuyujuesuanjushuochude“suizhigaishandiaodongbilie,zhi2020niandacheng30%”ಞdeshiqingbushu,woquyizhaoguoyouqiyezichanguanlishengchanjingyingchengbenyusuangongzishourujutiqingkuang,2020niancongjitisuoyouzhizibenguanliguanlixiangmugusuandiaorusidefuwuxingxiangmugusuan9045.04yuwanyuan,zhan202🍸0niangongyoujinrongzibenhezuojingyingxiangmuyusuanshourulaiyuande37.69%。

4.對區本級費用項目預算標準費用項目預算操作預執行

suizhu《gongchengyu✃suanfa》diqishisitiaosuoshuyaoqiu,zai2020nian1yue1rizhirendaihuihuozhungongchengjuesuanqijian,duiqubenjituanduigongchengjuesuandazhishourujieyuanyizhengniansifenzhongzhiyideeyuxiafa,jianshexiangmushourujieyujiduizhenjizhuanjiaojiesuancanzhaowuqunianlishugongchengjuesuanshourujieyushukexueanpai。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

2020nianshiduofangmianjianshechengxiaokangshenghuofazhandezhishengbuhuozhinian,shi“dishiwuwu”luomuguxizhinian,qucaizhengxingjujianglaolaodinulishixianquweiqubumenzhongxinbangongrichangrenwu,jindiyibujianchishenmedaodedixiansi,zengjiafazhijianshezijuexing、youhuanzijuexing、yiwuzerenzijuexing,shenruderenzhenluoshi《caizhengyusuanfa》,yizhaoguiding“qiyeshourushuiping、jiaodianguanjianxing、buwendingxinggenben、quebaohuimin、shengjiguanligongzuo”deyaodian,yiquanbushixinggaisuankaohezhiliweitupokou,quanbuduibiaoguanliduibiaozhaoxuanshu,xizhiluoshigongzuoluoshigongzuoduozhongcaizhengtingzhengcexing,weilequebaojinxing2020nian꧋xiangmuyusuanzerenzeren。

(yi)jijixiangshangzuzhijiegouyingshou,bawopeiyupengbofazhanjinyinzhubao,youtazhebeizidecaiyuan

duishehuijingjixiahuayouyali,zhongdianweirao🦂“tizhitixiao”fangantigaorenshicaizhengzhichuxinzhengce,jilishiyangzhuyaoliliang,yashicaiwangdajian,licuhaodifangshenghuogaoxiaolvliangzhuanxing。1shinenggouchongfenxiaohuisongjiangg60kechuangloutikoupinpizhihouxiaoying,chediyingyongjidaleixingyeguojiazhengcewenjian,jiaodianzhongyaopinpai、zhongyaogaixiangmu,chixuzaipeibianhuajucai。eryaokeyitongguofanganbuxuyaobumenyusuanfaguijijingguojiazhengcewenjian,zhongyaojiaodiangejiezhen(gaixiangmu)buxuyaobumenyusuannongminzhifudeguanjianxing,chixupanhuobuxuyaobumenyusuanjingnianxinzishourutishengkongjian。sanshiqianghua“fangshuiyangyu”renshi,jianruopinpaifushui,zhongyaojiaodiantui🦋guangyingshanghuanbao,jianruopinpaiboboshengji,chixuyouliyucujinwulijingjifazhanfangxiangshentifazhanfangxiang。sishishenrudaoshujufenxiyinhuanpaichajingnianxinzishourumoshi,duoduoxiangfuxiangchengxiezuo,geziquanliyifu,guanjianfenxishuiyuanjucai,youxiaoquebaowanchengchengjiuquannianjingnianxinzishouruchengjiu。

(er)gaijinjingfeizhichugouzao,jizhonghouqinbaozhangminshenggaishanjineirong

mianlincaiwunongminzhifufuya,laoguxinglaoshuguo“jinshiguang”dejiazhiguan,xuepanyajiantongchangxingpeiyufuchu,jianxiaoxingzhengsusongqidongzhizaofei,jihezichanyouhouqinhouqinyouxiaobaozhangleyaodianpeiyufuchu,zengjiacaiwupeiyufuchudegonggongxinxixingheyouhuixing。yi、jiaojuyouhouqinhouqinyouxiaobaozhanglehejiuzhengyouhui,yijinggengdaduishidaideyouhouqinhou⛄qinyouxiaobaozhangle、peiyu、yiliaoqingjieweishengdengyaodianyewulingyutoujin,zengjiashidaideyouhouqinhouqinyouxiaobaozhangleshuipingfangxiang,weilequebaopeiyu“sangezhizengmengzeng”,huanmanjianmeigengjiankangsongjiang,bujianduanzengjiarengendededaogan、xinfuganhefanghugan。dierjiaojukaizhandiaoyanguancheluoshi“xiangyezhenxinzhanlvezhongdian”,baochichixutuijinduoweijingjimoshidenongmuminduojuzhudi,jiadashancunmeijingziwobaohuhebangzhu,keyidanhuachumuyetizhijiangbenzengxiaohenongmuminnongminzhifu。sanshimiaozhuncuimoyangjingshen𓃲wenmingzhizuoqianjingzhizuomoyangjingshenwenming,jiadaliduzhijihedijinghua、feiwugelei、yuchengshiwushuiguanwanggongchengchaichujijiexinhuayuanjianzhudengchanpin,zongshizengjinshuixuexihuanjingzonghepingguzhengzhi,ladongchuntianranyuanlinhuanjingzhizuogongzuolidu,gongjiangongxiangmolvsejiayuan。sishijizhongweihuchengshifazhanshiyonggongnenggaishan,yaodiantuiguang“siwangrongweiyiti”yitihuajiaotongguanlifengxianguanlitixijianzhu、jiuhuanyouchengzhenzhenggai、dixiasuidaoyitihuadixiaguanlanggongcheng2qijianzhu、wushuichucunchanggaixujianheduocigongshuixitongzhuangzhigaijindengjibenzhishipeitaosheshidejianshe,zhubujiakuaixianchengchanpinnengji。

(san)zengfucaiwubumenjingying,zhenzhengtishengcaiwubumenqianyongdaoguanlixiaoyi

zaicijiaoqiangyouxuquanmiantuijincaiwujuesuananquanchulihegaizhimouxiangyunxing,yuanyuanbuduangengkuaicaiwuzhuanxiangcailiyunxingqianjing。yiyaozhulizhidingjuesuankaohekoubeikoubeianquanchuli,jinjiekaohekoubeikoubeikoubeikeshicaiyong,gengkuaishuliqi“duohuaqianbiwenxiao、youwubizewen”deyilaigongshijineng,zhulizengchangjuesuankaohekoubeikoubeianquanchulishuipingfangxiang,jiaoqianggengkuaixianxiangguanjigoujigouyuantouzhilijinenghexingzhengchuxingneng。diershijinyibujinyi🎐butigongxianxiangguanjigoujigoudinggouyewubaozhangdexingzhengduchaanquanchuli,jinyibutuidongbuduanwanshanbenquxianxiangguanjigoujigoudinggouyewubaozhanganquanchuligongshijineng,youxuquanmiantuijinzhidingxianxiangguanjigoujigoudinggouyewubaozhangdekaohekoubeikoubeikoubei,jiaqiangzhidujianshewanshanxianxiangguanjigoujigoudinggouyewubaozhangdejigouyitihuaxingzhengduchagongshijineng,quelimiqiepeihedechongfenshitai。sanshijinyibujinyibutigongjuesuanqitafeiyonganquanchuli,jianchiwentidaoxianggengkuaijinxinggongchengsudu,shuliqijiaqiangzhidujianshewanshanjinxinggongchengsuduyuquanniandujuesuanshezhideguagougongshijineng,baochizhongleihuiminyuzhongzhongzhizhonghuodongqitafeiyongdejinxinggongchengsudu,zengchangzhuanxiangcailiyunxingqianjing。sishicongyanguankongxianquzhenrenminzheng🌌fuzhaiquankenengxing,shidangjihuaxianquzhenrenminzhengfuzhaiquankaizhishichangguimo,juebunengdujuexianquzhenrenminzhengfuyinxingzhaiquanzengliangpeidianwang,jiadajianchashenhe,mingxianmingquezhizeli,congyanshixianbuweixianquzhenrenminzhengfuzhaimingquezhizewenyuanyou。wushiwenbutuijinshiquanhekaizhidanzequhua,mingxianzhinengbumenkongzhizezhi,huaqingquzhenyoujizaichangguigongkaichanpinfanweidecaiquanshiquan,xunsudazaomingquezhizelikanbuqingchu、zibenxiangxiediao、baozhangjizhiqiangyoulidecaizhengjuzhijieguanxi。

yonghuyiwei,guanmeihuhanzeren,mubiaoyindaomingtian。2020nian,quanshiminzhengyewujiangjinjinzhuazhubawozhu“wenzhongqiujin”deyewuzongdiaoxing,shizhongjianchixintishengxinli,shizhongjianchiyizhanxiangeicegouchengxingtizhibiangeyingyixian,shizhongjianchiyitizhibiangekaifangxingweiyunzhuan,yanfaweishi、weishiweigan、kenanfenfatuqiang、yongyudandangfenfaxiangshang,yigengduokuankuodeshexiang,gengduogenghaodejuticuoshi,gengduojingyedejiguanzuofengsheji,weilequebaowangongzhengnianduozhongfangxiangshijierenwu,weijianmansheji“ke𒉰chuang、renwenlishi、shengtaihuanbao”dezhongguochengshihuaxinsongjiangbuxienulifenfaxiangshang!jueshengqianliduofangweijianhaoxiaokangshenghuoshehuishenghuo!

shangshupinggu,qingyujueyi。

 

 

 

 

biaogeyi:2020niansongjiangqupingchangtongyonggongchengyusuanshouyibiao

fuluer:2020niansongjiangquyibanlaishuogongyongsheshijuesuanqitazhichubiao

fulusan:2020niansongjiangququbenjichangjiantongyongchengbenyusuanfeiyongbiao

biaogesi:2020niansongjiangquzhongyangzhengfuxingxinjijingaiyusuanxinzishourubiao

biaogewu:2020niansongjiangquguojiaxingtouzijijingongchengyusuanfeiyongzhichu biao

biaogeliu:2020niansongjiangquguoyoutudijinrongzibenyingyuncaizhengyusuannarubiao

biaogeqi:2020niansongjiangquguoyouhuazijinshengchanyusuanbiaofeiyongzhichu biao

fuluba:2020niansongjiangququduizhenyiyang gongyixingfeiyongyusuangaibianfu biao

fuzhujiu:2020niansongjiangrenminzhengfuxingjiezhaidazhishiqingbiao

fulushi:2020niansongjiangququbenji“sangong”laowufeifeiyongqingkuangbaogaobiao


表格一

2020年松江區應該公眾費用預算薪資收入表

企業:萬元左右

       

去年同期實施數

預決算數

財政預算數為上一年強制執行數的%

稅種凈收入

1,859,106

1,975,000

106.2

    hetishengshui(hankaidianshui)

898,030

955,000

106.3

    gongsidedaodeshui

226,379

241,000

106.5

    getigerensuodeshui

93,981

99,000

105.3

    chengshibaoyangjianmeishui

63,267

67,000

105.9

    fangchanzhongjieshui

103,252

110,000

106.5

    yinhuatuanshui

38,242

40,800

106.7

    chengshidipibianyongshui

13,331

14,000

105.0

    nongtiancengzhishui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    nongtianzhanyoushui

4,550

4,800

105.5

    fangwuqishui

160,726

171,000

106.4

    xuexihuanjingyanghushui

200

220

110.0

    xiangguanshuizhong

164

180

109.8

非稅金入

245,994

256,500

104.3

    duchatongzhishourushuiping

54,632

60,000

109.8

    caizhengjiaoyushiyexingjilianglirun

18,382

18,100

98.5

    guojiaguziyuan(zijin)wuchangyunxingshouyi

88,436

88,200

99.7

    bieshourulaiyuan

84,544

90,200

106.7

城市民政薪資總計

2,105,100

2,231,500

106.0

 

 

 

 

       

去年下達數

項目預算數

工程預算數為去年同期制定數的%

變動性純收入

1,711,000

1,171,462

68.5

    shangjibumenbutiefeishoulu

1,100,282

856,545

77.8

  &nb♊sp;     fanhuankuanxingnaru

350,005

289,466

60.2

&nbs𒈔p;    🍎   yiyang xingzhuanruwangyinzhifushouyi

480,643

438,406

162.6

       🔯; zhuanxiangzhuanhuangeishishouru

269,634

128,673

47.7

    xinzengdeyinggaiqiyezhaishishouru

125,000

 

0.0

    bennianjiezhuan

170,678

90,795

53.2

    qiyongcaizhengyusuanwendingxinggaodiaogaolicaichanpin

205,000

215,077

104.9

    congzhongyangzhengfuxingsimujijincaizhengyusuandiaozhi

105,000

 

0.0

    congguojiaguziyuanyingyexiangmuyusuandiaodong

5,040

9,045

179.5

收入水平總額

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附注二

2020年松江區一半共公概預算經費支出表

計量單位:萬塊

       

前年執行力數

項目預算數

費用預算數為去年同期下達數的%

yi、changjiangongzhongyewujieyu

182,083

231,853

127.3

二、國防科技收支

3,304

3,694

111.8

san、gonggongxingfanghushouruzhichu

152,218

139,238

91.5

四、幼兒教育總支出

416,066

417,688

100.4

wu、jishuxingjishuxingfeiyong

52,575

58,640

111.5

liu、wenhuashuipinglvyoujunshitiyuyuchuanmeiyefeiyong

78,809

50,792

64.4

qi、deshehuizhiliangbaozhanghejiuyexingshijiaoyuzhichu

373,146

370,897

99.4

ba、weishengjianyingyangjiankangfuchu

169,615

186,815

110.1

jiu、jienengjianghaoshengtaihuanbaoshouzhi

65,652

81,177

123.6

十、村鎮社群花費

736,423

549,833

74.7

shiyiguoqing、nongyeshuizongzhichu

284,743

309,999

108.9

12、chengshijiaotongzhuangxiebanyunfeiyongzhichu

188,965

165,566

87.6

shiwu、ziyuangongxiangkanchaxunxidengkaizhi

238,200

266,724

112.0

shisi、dejiudianyedejiudianyedengshouruzhichu

8,097

13,388

165.3

dishiwu、ziranmeiwuzihaiyanghuanjingqixiangxuedengxingzhichu

6,112

6,185

101.2

16、gongyufangbaozhengzongzhichu

302,559

212,305

70.2

shiba、liangyoushipinyuancailiaoshebeishouchushouzhi

8,644

7,904

91.4

ershi、qixiangzaihaifangkongjizuoweiyingjidedeguanlijingfeizhichu

19,081

21,445

112.4

19、想費

 

61,173

 

2、zhengfuzhaiwufuxixingzhichu

21,494

23,300

108.4

erguoqing、mougezhichufeiyong

86,307

79,684

92.3

通常情況公益性概預算收入支出累計數

3,394,093

3,258,300

96.0

 

 

 

 

       

去年執行命令數

預決算數

估算數為前年執行命令數的%

更改性性支出

422,007

144,662

34.3

    shangjieshangsizongzhichu

129,130

144,662

112.0

    xunchangguozhaihuanbenshouruzhichu

34,000

 

 

    quedingchengbenyusuankekaodiaojiezhaijuan

168,082

 

 

    jiezhuanxianianbochu

90,795

 

 

總支出共計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格三

2020年松江區區本級常見公用設施成本預算其他支出表

廠家:來萬

       

前年制定數

費用預算數

項目預算數為本年施行數的%

yi、jibengonggongxinxijingzhunfuwu

122,366

162,420

      132.7

    renshiwuguanli

1,068

933

       87.4

      xingzhengguanlizidongyunxing

807

695

       86.1

      yibanlaishuorenshibumenguanlifangfayewu

23

22

       95.7

      rendadaibiaohuiyichuping

104

65

       62.5

      renmindaxuejianduguanli

26

37

      142.3

      yiweizhushiye

108

114

      105.6

    gongshanglianshiwuxing

784

804

      102.6

      zhengfubumenzhengchangyunzuo

517

463

       89.6

      shizhengxiehuiyi

30

39

      130.0

      weiyuanhuishichagongzuo

2

 

 

      canzhengyizheng

124

202

      162.9

      lingyigongshanglianyewuzongzhichu

111

100

       90.1

    guojiabangonglouting(shi)jiyouguandexitonggonggongshiwu

31,930

42,243

      132.3

      zhengfubumenchengxuyunxing

14353

14831

      103.3

      banxingzhengxingfuwuguanligongzuo

4971

4716

       94.9

      shizhijiguanyewu

685

830

      121.2

      zhuantishouhoufuwu

 

2607

 

      zhuanxiangduchayewufanweiyidong

701

 

 

      xinfangxingzhengjiancha

18

214

    1,188.9

      jiaoyushiyezhengchangyunxing

2145

2443

      113.9

    &🎐nbsp; biedangdizhengfuhuiyishiting(shi)jixiangguanzhuangzhi꧃shiwuxingzhichufeiyong

9057

16602

      183.3

    jingjifazhanyugaicaoxingzhengjiancha

1,880

2,287

      121.6

      xingzhengguanliqidong

1161

1011

       87.1

      𓂃tongchangxingzhengxingzhengjianchaguanligongzuoxingzhengjiancha

719

1276

      177.5

    shujutongjifenxixinxichaxunyewu

1,102

2,205

      200.1

       

去年同期程序執行數

成本預算數

概算數為上一年執行命令數的%

      xingzhengguanlidiannaoyunxing

637

622

       97.6

      gerenxinxigonggongshiwu

20

20

      100.0

      zhuanmenfenxixingye

16

20

      125.0

      cesuanfangfa

62

55

       88.7

      zhuandingqingchahuodongfangan

123

911

      740.7

      tongjishuquyanglejie

213

350

      164.3

      mougeshujuhuizongxunxigonggongshiwufuchu

31

227

      732.3

    buxuyaoshiwuchuli

4,877

4,607

       94.5

      xingzhengchuxingshi

2815

2452

       87.1

      decaiwuxinxihuaxiujian

1357

1098

       80.9

      caizhengzijinshouquanweituoshuyewuliangxingzhichu

627

877

      139.9

      qitadecaiwuyewushouruzhichu

78

180

      230.8

    shuikuangonggongshiwu

6,101

2,516

       41.2

      xingzhengxingshiyong

2757

1705

       61.8

&nbsꦕp;     tongchangqingkuangxiaxingzhengshiwuchulikongzhi🍷shiwuchuli

813

811

       99.8

      daikoudaishoudaijizhengkuanshouchongzhixufeifei

2531

 

 

    caiwuhuijishiwuchuli

2,090

2,072

       99.1

      zhengfubumenzuoye

828

742

       89.6

      neishenguojiyewu

994

1054

      106.0

      chuangyeqidong

206

222

      107.8

      qitashenjishishiwuguanlifuchu

62

54

       87.1

    rencaiziyuangonggongshiwu

470

641

      136.4

      xuduorenchanpinxingzhengjianchafeiyong

470

641

      136.4

    jijianjiandujianchaxingzhengshiwu

2,047

1,996

       97.5

      xingzhengsusonggongzuo

1908

1777

       93.1

      dabufenzhengfubumengongzuoguanligonggongshiwu

40

89

      222.5

      xuananyaoanyifachachu

33

50

      151.5

      qitadejijianjiandujianchashiqinghuafei

66

80

      121.2

    maoyishangxinggonggongshiwu

8,807

12,591

      143.0

      xingzhengjiguanjiazai

1820

1475

       81.0

       

去年執行力數

成本預算數

費用數為前年施行數的%

      pingchangzhengfubumenjianguanyewu

4318

8467

      196.1

      weishengshiyezhengchangyunzuo

1583

1503

       94.9

      lingwaideshangyemaoyixingzhengshiwuxingzhichu

1086

1146

      105.5

    zhuanyezhishishiyongquanshiqing

720

1,068

      148.3

      zhongguojibenzhishitudichanquanshichangcelve

720

1068

      148.3

    gangaotaiqiaoshiwu

274

287

      104.7

      xingzhengbumenjiazai

146

130

       89.0

      putongxingzhengzhilizhilishiwuxing

128

157

      122.7

    ziliaoxingzhengshiwu

1,241

866

       69.8

      renshibumendiannaoyunxing

555

521

       93.9

      danganbaoguanguan

678

324

       47.8

      biededanganziliaoshiwuguanlifuchu

8

21

      262.5

    zhengdangdangpaijidishuilianshiwuchuli

448

375

       83.7

      yiyangxingzhengshiwuxingfuwuguanlishiwuxing

100

113

      113.0

      xiangguanziyouzhuyiꦛdangpaijigongshangsuolianshiwuxingfuchu

348

262

       75.3

    renmenzhengtigongzuo

4,214

5,595

      132.8

      xingzhengsusongjiazai

922

789

       85.6

      yibanlaishuozhengfubumenweihushiwuguanli

2017

1806

       89.5

      zonggonghuishiwuguanli

 

20

 

      qishiyeqiyong

129

130

      100.8

      qitadeguangdaqunzhongshetuanshiwujingfeizhichu

1146

2850

      248.7

    dangzubangongzhuangxiuting(shi)jigezhongxiangguanqiyeshiwu

5,464

6,045

      110.6

      caizhengchengxuyunxing

1893

1787

       94.4

      yiban🅠derenshibumenbiaozhunhuaguanlishiwuchuli

2849

3645

      127.9

      shiyeyouchengzuoye

722

613

       84.9

    gongsishiyi

1,670

2,039

      122.1

      renshibumenshiyong

624

580

       92.9

      putongxingzhengchuchulishiwuguanli

798

1073

      134.5

      lingwaideanpaiyewufuchu

248

386

      155.6

    pinpaixuanchuanyewu

16,640

21,403

      128.6

       

前年實施數

項目預算數

概預算數為前年執行程序數的%

      xingzhengchuqidong

444

378

       85.1

      sidexingzhengjiguanjianguangongzuo

7883

8477

      107.5

      qishiyezhixing

2188

1806

       82.5

      biexiaoyuanxuanchuanshiwuguanliqitazhichu

6125

10742

      175.4

    tongzhangongzuo

1,303

1,533

      117.7

      caizhengqiyong

647

573

       88.6

      pingchangrenshibumengongzuoguanlishiwuguanli

199

686

      344.7

      minzuzongjiaoxingzhengshiwu

345

128

       37.1

      huarenhuaqiaoshiqing

79

85

      107.6

      renhetongzhanshiwuguanlifuchu

33

61

      184.8

    lingyigezhongguogongchandangshiqingfeiyongzhichu

3,990

25,567

      640.8

      shiyeshanggongzuo

2633

23994

      911.3

      biegongchandangyuanshiyijiaoyuzhichu

1357

1573

      115.9

    shichangzhiliangjiandukongzhixingzhengshiwu

23,599

23,208

       98.3

      xingzhengxingshiyong

12294

11576

       94.2

      tongchangqingkuangxiaxingzhengfangfafangfaxingzhengshiwu

495

217

       43.8

      maichangzhengtifuwuguanli

3687

4388

      119.0

      xingyeshengchanzhixubanan

138

357

      258.7

      xunxihuajianzhu

102

8

   📖;     7.8

      shuipinggenji

109

332

      304.6

      jinkouyaopinshiwuguanli

6

20

      333.3

      qiyefazhancaozuo

5555

5593

      100.7

      qiyushichangfudaoweihuxingzhengshiwu

1213

717

       59.1

    lingwaidepubiangonggongyewubochu

1,647

1,539

       93.4

&൩n🐻bsp;     gezhongyibanlaishuogongyongsheshifuwupeixunfeiyongzhichu

1647

1539

       93.4

er、guofangjiaoyujiaoyuzhichu

3,222

3,559

      110.5

    zhongguoguofangcehuazhu

2,824

3,210

      113.7

      renminqunzhongfangkong

2824

3210

      113.7

    qiyufangyujieyu

398

349

       87.7

三、公共性可靠結余

151,964

139,090

       91.5

       

去年實施數

費用數

概算數為本年進行數的%

    wuzhuangxunjingshigongdui

924

924

      100.0

      gezhongwuzhuangkongjunfajingkongjunqitazhichu

924

924

      100.0

    renminjingcha

144,913

132,262

       91.3

      zhengfubumenyundong

85234

83565

       98.0

      pingchangrenshibumendeguanlishiwu

15152

6777

       44.7

      xinjingxihuashigong

18496

20139

      108.9

      zonghezhifazhenbananjian

25951

21781

       83.9

      lingwaidegonganxitongqitazhichu

80

 

 

    buweianhui

1,183

1,026

       86.7

      xingzhengbumenqidong

1055

898

       85.1

      renshenanquandeyewu

128

128

      100.0

    gongjianfa

4,944

4,878

       98.7

      xingzhengshiwujiazai

2737

2548

       93.1

      yibanlaishuocaizhengjingyingshiwuxing

276

290

      105.1

      jichuxingzhengsusongfadeyewu

1161

1200

      103.4

      pufahuodongtuiguang

175

171

       97.7

      falingzhizhu

466

560

      120.2

      fazhijianmei

129

109

       84.5

四、幼教結余

412,015

413,579

      100.4

    jiaoyufudaozhilishiwuchuli

933

7,774

      833.2

      xingzhengshiwuqidong

933

7749

      830.5

      lingwaijiaoxuecaozuoyewuqitazhichu

 

25

 

    chuantongxueqianjiaoyu

354,069

338,974

       95.7

      xuelingqianjiaoyupeixun

91309

88232

       96.6

      minbanxiaoxuewenhuayishupeixun

114574

66307

       57.9

      chuzhongbuyouerjiaoyu

82828

116998

      141.3

      gaoeryouxiaoxianjie

35401

33584

       94.9

      bieyibandejiaoyukaizhi

29957

33853

      113.0

    zhiyehuajiaoyuxuexiao

12,788

11,002

       86.0

      zhongdengpianshangzhuanyeyuerjiaoyu

12788

11002

       86.0

       

本年繼續執行數

費用預算數

概算數為前年強制執行數的%

    renjiaodao

4,284

3,943

       92.0

      ertongzhonggaopeixun

4284

3923

       91.6

      lingwaideburushehuipeiyuhuafei

 

20

 

    guangbodiantaizhinengdianshixueqianjiaoyu

3,211

3,128

       97.4

      guangbowangtvhuazhuangxuexiao

3211

3128

       97.4

    teyipeixun

1,538

1,372

       89.2

      teyijishuxiandaijiaoyuxuexiao

1538

1372

       89.2

    shenzaojipeiyang

8,418

9,975

      118.5

      yingyujiaoshiguipei

3793

3652

       96.3

      xiangzhenganbujiaoyufudao

1460

2474

      169.5

      kechengpeixunfeiyongzhichu

3165

3849

      121.6

    jiaoyufudaofeidiejiachouhuadefeiyong

25,992

36,466

      140.3

      lidechengshilidexuezhusuloujianmei

2036

31518

    1,548.0

      qiyujiaoyujiaoxuefeifudaiguihua♔deqitazhichu

23956

4948

       20.7

    qitadejiaoyujiaoxuefeiyongzhichu

782

945

      120.8

wu、kexueshiyangaojishuxingzhichu

43,580

49,864

      114.4

    kexueyouxiaojiqiaoweihushiwuxing

4,640

1,920

       41.4

      xingzhengxingqiyong

634

669

      105.5

      pubianxingzhengyewukongzhiyewu

3448

732

       21.2

      xingzhengdanweifuwu

558

519

       93.0

    jishuyingyongyanjiutantaoyukaifajianshe

8,288

4,475

       54.0

      zidonghuashouhuozhuanweiyukuosa

1220

4475

      366.8

      lingyigejishukeyanyudekaifahuafei

7068

 

 

    kezhijingjitiaojianyuanquanfuwu

8,555

18,860

      220.5

      kechiyinsuzhuanye

8555

18860

      220.5

    xiaoxuekexuegongyixingqi

1,128

1,259

      111.6

      kepuyingxiaohuodong

445

526

      118.2

      chuangxinkejiguanzhan

683

733

      107.3

    lingyigewanmeijishushuipingjiaoyuzhichu

20,969

23,350

      111.4

      tongyihelijiqiaohuafei

20969

23350

      111.4

       

上一年連接數

估算數

工程預算數為去年同期實行數的%

liu、chuantongwenhuachuyoutiyujingjiyuwenhuahuafei

70,818

43,009

       60.7

    xuelihecaoyuanlvyou

53,232

27,287

       51.3

      xingzhengguanlishiyong

1271

2335

      183.7

      xunchangrenshibumenfangfashiwuchuli

213

304

      142.7

      shubenguan

2190

1964

       89.7

      lishiwenhuatigongjijinianwudanwei

24289

798

    &nbs♐p;   3.3

      guwenyuhuodongxingshi

2001

2883

      144.1

      gongzhongwenhuajiaoyu

3310

3178

       96.0

      wenhuachanyeyuanchuangyuziwobaohu

32

32

      100.0

      wenhuashuipinghexiuxianlvyoushichangshangkongzhi

576

498

       86.5

      chujingyouchuanbo

1429

2354

      164.7

      geᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚzhongwenhuazhishihexiuxianlvyoufeiyongzhichu

17921

12941

       72.2

    guwu

1,332

1,878

      141.0

      chutuwenwuweihu

284

309

      108.8

      lishibowuguan

1048

1569

      149.7

    tiyupingpangqiu

14,742

13,132

       89.1

      xingzhengshiwukaijiyunxing

435

884

      203.2

      yiyangxingzhengchuguankongxingzhengjiancha

 

465

 

      qiuchangjingsailei

473

178

       37.6

      jiaoyuxuexi

839

959

      114.3

      tiyuyundongzhanguan

11217

9329

       83.2

      shimintiyuyundong

1590

1253

       78.8

      gezhongtihuangfeiyongzhichu

188

64

       34.0

    xinwenguangbogaoqingdianshi

11

12

      109.1

      mougeguangbodiantaidianshijujiaoyuzhichu

11

12

      109.1

    mougechuantongwenhuashichangjiaoyuyuyingshiwenhuajiaoyuzhichu

1,501

700

       46.6

   &nbꦍsp;  xuanchuanꦗdanlishiwenhuafazhanfangxiangzichabaogaofeiyong

1

 

 

&🍸nbsp; &nb𒀰sp;   xuelichanyechengchang chengchang zhuandingfeiyongzhichu

1500

700

       46.7

qi、shehuihuafuwubaozhanghezhuanyejiaoyubochu

254,701

260,253

      102.2

    renliziziyuanyingwenheshehuishangbaozhangjizhibiaozhunhuaguanliyewu

29,189

35,233

      120.7

       

前年繼續執行數

預算表數

成本預算數為去年執行力數的%

      xingzhengshiwushiyong

1195

1135

       95.0

      yinggaicaizhengjianguanshiwuchuli

15023

21640

      144.0

      zongheyewufanweigongzuoguanli

 

213

 

      gongzuoyouxiaobaozhanglejiandujiancha

805

776

       96.4

    &𒁏nbsp; shenghuobaoxianxingyeyewufanweiguanlixitong⭕xingzhengjiancha

1440

722

       50.1

&ܫnbsp;     tongyongxueshengjiuyeyewuhezhiyeleixingzhaohuanshijinengjian༺yanjigou

2198

1840

       83.7

      laodongkerenshibumenreyidiaozhengzhongzai

799

852

      106.6

      🤪gezhongrenzichengbenheshehuihuaweihuweihugonggongshiwufeiyongzhichu

7729

8055

      104.2

    minzhengjingyingshiyi

4,071

3,895

       95.7

      xingzhengjiguankaijiyunxing

708

561

       79.2

      shijiejigoukongzhi

1082

1,048

       96.9

   &n🐓bsp;  xiajicengfengjianwangchaodajianhejiedaoshequjinghua

948

889

       93.8

      gezhongminzhenganquanguanlishiwuxingjingfeizhichu

1333

1397

      104.8

    xingzhengjiguanzijishiyejiguandanweishehuiyanglaobaoxianqitazhichu

91,403

83,923

       91.8

      xingzhengxinggongzuodanweililixiu

2671

2290

       85.7

      qiyegongsilituiti

3394

4868

      143.4

 &nbs𝔍💜p;    xingzhengjiguandanweishiyexingjiguandanweijibendejiankangshehuiyanglaobaoxianjinnafeihuafei

58200

52227

       89.7

      🌃 jiguanrenshigongsiderenshigongsidegongzuonianjinwangshangjiaofeiqitazhichu

26425

24446

       92.5

 &nb🌞sp;    duiweixianjiguanshiyeyouchengqiyeyibanshehuiyanglaojingongsibaoxiangongsijijin、qihuo、xianhuo、weipandebuzhuꦓfei

624

 

 

      xuduoxingzhengbumenqiyeyuanxiaoyang❀laobaoxianbochu

89

92

      103.4

    jiuyeqianjingbutie

34,987

31,381

       89.7

      jiuyedetouzifuwuzhiliangbutiebiaozhun

300

190

       63.3

      gangweipeizhenguojiabutie

 

1544

 

      fazhanwentuobutie

 

162

 

      gongyishiyexinggongzuobutiebiaozhun

31426

25629

       81.6

      zhaogongzuochuangyerenjintie

86

184

      214.0

      dechuqushangbanbutieshenqingshubochu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      shangwangfuxu

465

542

      116.6

      shangcanrenyuanfuxu

547

590

      107.9

       

本年實行數

工程預算數

估算數為上一年施行數的%

   &nbs🗹p;&nꦗbsp; zaixiangfuyuan、tuiwujunwushenghuoshuipingjingjibutie

207

437

      211.1

      youfushiyededanweidedanweizhichufeiyong

235

395

      168.1

      zerenbingyoudai

1626

1848

      113.7

      xiangxiajituiyijunrenlaolingguorizibuzhujin

92

31

       33.7

      mougeyoufujingfeizhichu

284

670

      235.9

    tuiyichaiqianbuchanganzhi

3,859

6,148

      159.3

      tuiyijunduianzhuang

481

868

      180.5

      🌊 zhongguobuduizhuanjiaobumendelituixiunianlingzhi𒀰gonganzhuang

2231

3154

      141.4

&n꧑bsp; &n📖bsp;   shibingyijiaoqingdanzhengfuzuzhijigoulituijuerxianlingdaoganbugongzuoguanlizuzhijigou

207

316

      152.7

      tuiyibingyuanjianguanwenhuayishupeixun

27

82

      303.7

    🎉  junﷺshizhuanyechaiqianbuchanganzhilingdaoganbuchaiqianbuchanganzhi

 

1642

 

      biedetuiyifangwuchaiqianbochu

913

86

   &nbs𝓡p;    9.4

    fazhanhuiyuanfuli

42,910

31,957

       74.5

      weichengnianrenchunjiefuli

123

184

      149.6

      changzhejiangli

41219

28042

       68.0

      binzang

48

150

      312.5

      shehuizhonghuiyuanfuliqishiyegongside

1470

3358

      228.4

      qiyushehuidefuliweixinxingzhichu

50

223

      446.0

    canfeirengongzuo

8,756

10,194

      116.4

      xingzhengbumenxingshi

439

355

       80.9

      pingchangxingzhengdeguanlideguanlishiwu

460

595

      129.3

      canzhangrenhuifu

1564

2320

      148.3

      canfeirenzizhuchuangyehefupingongzuo

3701

4144

      112.0

      shangcanrenrentiyuke

 

147

 

      jingshencanfeirenhuohedehulitiebu

322

396

      123.0

      qitabingcanrenshiyeyouchengfeiyong

2270

2237

       98.5

    hongshizizijishiye

637

659

      103.5

      xingzhengchushiyong

248

274

      110.5

      yiyang xingzhengbumenfangfaxingzhengshiwu

246

230

       93.5

      qitadehongshiziqiyefazhanfeiyongzhichu

143

155

      108.4

       

上一年執行工作數

預算表數

工程預算數為本年執行程序數的%

    zuixiaoshengcunfuwubaozhang

2,976

12,874

      432.6

  💟;    difangzui🦩dizhishenghuodeyouxiaobaozhangjinqitazhichu

2976

10117

      340.0

      dongbeinongcunpingjundeshenghuobaozhangཧjizhijinxingzhichu

 

2757

 

    turanyuanzhu

590

811

      137.5

      duanshiqiuzhujiaoyuzhichu

178

402

      225.8

      liulangzheqitaorengongshehuijiuzhukaizhi

412

409

       99.3

    tekunshijiuzhigongfeng

24

288

    1,200.0

      diqutekungongzuoyuanshehuijiuzhushanyangshouzhi

24

278

    1,158.3

      cunlitekunzhejiuyuanshanyangkaizhi

 

10

 

    renhehuodongjiuyuan

2,108

4,628

      219.5

      qitadediquxingshenghuoqiangjiu

2108

4628

      219.5

    caizhengjuduizuijibenshehuiyanglaowentuowentuolicaichanpindejintie

619

487

       78.7

&n🎃𝕴bsp;     caizhengbumenduicunzhenjianshequnzhongtongchangyanglaoshenghuoshangyexianzijindebuzhukuan

619

487

       78.7

    tuiyituiwubingjianguanshiqing

888

1,266

      142.6

      xingzhengguanlidiannaoyunxing

73

176

      241.1

      pubiancaizhengjianguanshiwuxing

4

3

       75.0

      yongjunyoushu

811

892

      110.0

      👍mouxietuiyituiwuܫjunrenxingzhengjianchaguanligongzuoshouruzhichu

 

195

 

    yixieshijie fuwubaozhanghejiuyeqianjingbochu

28228

31996

      113.3

ba、weishengfangyiyingyangshouzhi

161,218

174,448

      108.2

    gonggongweishengjiankangshenghuofangfashiwuxing

5,222

7,071

      135.4

      xingzhengshiwushiyong

1688

1674

       99.2

      tongchangqingkuangxiaxingzhengxingkongzhishiyi

3534

5379

      152.2

      qitaweishengjianduwendingguankongshi🍎yijiaoyuzhichu

 

18

 

    gongbanzhuankeyiyuan

29,173

38,561

      132.2

      jieheyiliao

17762

22637

      127.4

      zhongyixue(zhongguodeminzu)yiyuanmenzhen

4037

6366

      157.7

      jingshendousoubingdayiyuan

2621

3029

      115.6

      fuyouzhongyibaojianyiyuankeshi

2098

4176

      199.0

      qitadezhuankexuexiaoyiyuankeshi

1920

2298

      119.7

       

上一年下達數

成本預算數

概預算數為上一年履行數的%

      qitadegongxiaochongwuyiyuanzongzhichu

735

55

 &nꦬbsp;      7.5

    xiajicengzhiliaoanquandaikuanjigou

44,904

42,508

       94.7

      shengfenxiaoquanquandanwei

42101

39458

       93.7

      qitamiancengyiyuanqingjiedanweijingfeizhichu

2803

3050

      108.8

    fuwuxingweishengxue

36,011

37,618

      104.5

      changdaojibingfangkongzhigongsi

5151

4964

       96.4

      huanbaojiandudeguanlizhinengjigou

2084

1737

       83.3

      fuyouyangshengjiegou

1422

1573

      110.6

      yingjizhiliaopingtai

6191

7115

      114.9

      caigongxuezhongjiejigou

1738

2226

      128.1

      changguigongyongweishengjianfuwuyu

18373

18947

      103.1

      zhongdiangongtonggonggongweishengyewuyewu

843

874

      103.7

    &n💙🌱bsp; tufaxinwenshijiangongkaiweishengfangyixinwenshijianyingjichuzhichuli

65

65

      100.0

      lingyigegonggongxinxiganjingweishengxingzhichu

144

117

       81.3

    guoguoyao

6

30

      500.0

      zhongyifuke(mingzuyi)yaozhuanding

6

 

 

      tongyizhongyifukeyaokaizhi

 

30

 

    fanganfayuyewu

6,082

6,856

      112.7

      qitadeguihuashengyunyewufuchu

6082

6856

      112.7

    xingzhengbumenshiyeqishiyedanweikaoshiyiliaoshebei

34,346

34,368

      100.1

      xingzhengsusonggongsideyiliaojigou

4981

5051

      101.4

      shiyeyouchenggongsiyiliaoguanli

25865

25742

       99.5

      gongwujiedaiyuanyiliaofuwubutiezhengce

 

75

 

&ꦅ💮nbsp;     lingwaidexingzhengguanlirenshidanweimingchengyiliaoweishengjingfeizhichu

3500

3500

      100.0

    caizhengzhichudui🦂shouyaozhengxingbaoxianfuwujijin、qihuo、xianhuo、weipandebutiejin

31

260

      838.7

 ﷽;   &nbs𝄹p; caizhengbumenduicunzhenjiansherenmenjibendeyiliaoweishengwentuoxinjijindebuzhukuan

31

260

      838.7

    yiliaobaojianqiuzhu

4,433

4,273

       96.4

      chengxiangjianshezhiliaojiuzhi

2145

1823

       85.0

      mougezhengxingyuanzhuzhichufeiyong

2288

2450

      107.1

    youfuketiyiliaoguanli

164

295

      179.9

       

上一年程序執行數

預決算數

估算數為去年同期審理數的%

      youfuduifangzhenliaobutiezhengce

164

275

      167.7

      bieyoufuduixiangtupianyizhijieyu

 

20

 

    yiliaoqixiefuwubaozhangguanligongzuoshiyi

66

1,109

    1,680.3

      xingzhengxingzuoye

66

231

      350.0

      yinggaixingzhengjiguanweihushiwu

 

53

 

   &nb✱sp;  lingwaiyiliaofangfahouqinbaozhangfangfashiqingfeiyongzhichu

 

825

 

    laolingqingjieweishengjiankangyewu

234

556

      237.6

      laolingqingjiejiankangbaojianfuwupeixun

234

556

      237.6

    xuduoganjingjiankangbaojianhuafei

546

943

      172.7

      biedeweishengguanligengjiankangzongzhichu

546

943

      172.7

jiu、nengyuanguanlihuanjinghuafei

29,586

20,827

       70.4

    qingkuangweihuchulishiqing

1,909

2,135

      111.8

      xingzhengshiwuyundong

446

472

      105.8

      tongchangqingkuangxiaxingzhenggongzuoguanligongzuogongzuo

1355

1295

       95.6

   &n🃏bsp;  tiaojianweihufalvguiding、jiansheguihuajixize

108

195

      180.6

      shengtaijian🦩kanghuaijingguojijinjinxinghezuoji✱lvyueqingkuang

 

125

 

      gezhongquyushouhujianguanxingzhengjianchafuchu

 

48

 

    shenghuohuanjingjiancejishuyujiandu

14

25

      178.6

      heyufushejiankanganquanjiancha

14

25

      178.6

    yingxiangfangkong

435

490

      112.6

      shuihuanjing

115

185

      160.9

      wuzhifeiliaowuyuhuaxueshangpin

 

7

 

      mougedewuranxiaomiefeiyongzhichu

320

298

       93.1

    huanbaowentitanpaifang

27,228

17,657

       64.8

      huanbaochangjingjiancejishuyuxinxin

2618

2944

      112.5

      nongyeshengtaihuanbaoduchaducha

1026

1088

      106.0

      tanpaifangzhuanxiangduchahuafei

23584

13465

       57.1

      qingsaoshengchanfangshizhuanxiangjiaoyuzhichu

 

160

 

    kezaizaonengyuanziyuan

 

520

 

shi、chengxiangtongchoushequweishengjingfeizhichu

437,488

344,653

       78.8

       

上一年繼續執行數

預決算數

項目預算數為上一年履行數的%

    cunzhenjianshetebieguanlifangfashiyi

213,834

102,486

       47.9

      xingzhengguanliyundong

22077

22595

      102.3

      xunchangcaizhengguanlizhidushiwuxing

2433

2247

       92.4

      qishiyedanweijingzhunfuwu

88

121

      137.5

      chengguanchengguanzhifa

1243

9883

      795.1

      renhexianyupingtaiweihushiwuguanlijieyu

187993

67640

       36.0

    cunzhenjianshejiedaobanshichuguihuafanganyufuwuguanli

 

699

 

    xinnongcunshequjuweihuifuwuxingshebei

78,757

107,308

      136.3

      xiaozhenzhenjichuxingsheshiguanlizhizuo

 

43500

 

      🥀 renhechengxiangjianshetebiegonggongxinxishebeifeiyong

78757

63808

       81.0

    chengshijiedaobandeweishengguanli

132613

119992

       90.5

    jianzhulingyuchuliyucanyu

10451

12782

      122.3

    qitadechengxiangjiansheshequjuweihuijingfeizhichu

1833

1386

       75.6

國慶、農業水結余

227,271

230,633

      101.5

    caoyenongmin

49,584

60,110

      121.2

      xingzhengshiwucaozuo

2496

2302

       92.2

      dabufenxingzhengshiwuanquanguanlishiwu

60

4

&n♓bsp;       6.7

      shiyedanweizidongyunxing

3402

3265

       96.0

      kejichanyezhuanhuachengyuxuanchuanfuwude

1326

995

       75.0

      binghaihaibakong

563

1264

      224.5

      nongyepindezhiliangrenshenanquan

1436

2025

      141.0

      jianchajianduguanli

243

321

      132.1

      tongjifenxipingguyuxinxinfuwubaozhang

203

132

       65.0

      dongtaipinghengzhongzhihugerenshourubutiefei

4690

11338

      241.7

      shuichanyezhizuofazhan

5438

12088

      222.3

      nongcaiqiyehezuoshihui

7255

5009

       69.0

      nongpinpaichuliyuzhuanye

60

60

      100.0

      zhongguonongcundeshehuiqiye

4111

50

&nb⛎sp;       1.2

      linguoyewuzihulixiuzhengyuliyu

3576

1836

       51.3

      ꧋ yuancailiaoyoushichangjiachuangxin𒁃duiyuyeyangzhidetiebu

11

2

       18.2

       

上一年制定數

費用數

決算數為去年執行工作數的%

      duizhiye🎶yuanxiaohafodaxueshengdaojicengdangzuzhixianzhibutieshenqingshu

213

159

       74.6

      nongyeyongdiguihua

 

6370

 

      lingyigelinyenongcunfangzifuchu

14501

12890

       88.9

    nonglinhetagongcaoyuan

8,669

36,657

      422.9

      shiyegongsi

1538

2754

      179.1

      senliziyuangongxiangfuzhi

1691

2376

      140.5

      jinengpinpaituiguangyuzhuanhuan

177

1273

      719.2

      senlinshipinshengtaijingguanjingjifa🌱zhanfangwubuchang

8

 

 

      linchanggongzhongshouruzhichu

387

869

      224.5

      yixienongyehedacaoyuanxingzhichu

4868

29385

      603.6

    shuilishuniu

156,525

125,081

       79.9

      caizhengdiannaoyunxing

655

668

      102.0

      changjianzhengfubumengongzuogonggongshiwu

5

80

    1,600.0

      nongtianshuiligaixingyeyewulianggongzuoguanli

8009

22523

      281.2

      shuilishuniugongchengwangzhanjianshewangzhanjianshe

107238

38751

       36.1

      shizhengshuilishuidianshuilishuidiandiannaoyunxing🐽yuweixi

25982

59833

      230.3

      nongtianshuilixiayibuzuogongzuo

13

 

 

      shuigonglianhezhifazhiliangjiandu

596

583

       97.8

      shuihuanjingziyuanshengguankongyubaoyang

11077

226

        💫2.0

      dizhicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shizhenggongchengjiyiwangluotuiguang

178

242

      136.0

    &n🏅bsp; dazhongxingdabayiminbanqianhouqidefuchizhengcezhuandingfeiyong

11

 

 

      shuigonganquanbaozhangjiandujiancha

973

923

       94.9

      bieshizhengjingfeizhichu

828

47

       ꦕ; 5.7

    renmenquanfangweidegaigefangan

11,188

7,444

       66.5

      duixiangcunjideshiyiyidebutiefei

7463

7444

       99.7

      xiangxiayitihua🏅zhuanxingshifandianshidiangongzuofanganbutieshenqingshu

418

 

 

      renhenongcaizhengtigaizhifeiyongzhichu

3307

 

 

    youhuikejijinrongtishengjingfeizhichu

1,305

1,341

      102.8

       

去年程序執行數

決算數

概算數為去年連接數的%

      linyebaoxianxingyeshebaofeiyongjintie

1305

1341

      102.8

shisan、tielujiaotongpeisongjiaoyuzhichu

188,673

165,559

       87.7

    gonglushuiluhuoyun

180,502

161,559

       89.5

      xingzhengchuyunying

1874

1907

      101.8

      gaosugonglugoujian

72742

9022

       12.4

      erjigongluqingli

47562

80273

      168.8

      jiaotongfeizhuang𝓰xiebanyunshujujiaoyuxinxihuatoujian

893

371

       41.5

      tieluhuowuyunshufuwuguanli

49080

67644

      137.8

      shuiluyunshuchecaozuofeiyongzhichu

2362

2342

       99.2

      chexiaolerenminzhengfuhuankuanyijierjigong♛lufufeizhuanxiangjieyu

5989

 

 

    laiwangcheliangzulinfeishuishouzhi

2,700

 

 

🥀      xiaochezulinfeishuidaitidongbeinongcunyijigongluzhizuojingfeizhichu

2700

 

 

    gezhongjiaotongzonghewuliuyunshuwuliushouzhi

5,471

4,000

       73.1

      gongyongsheshigongluwangyunyingcehuabutie

3841

4000

      104.1

      mougegongluwangbanjiafuchu

1630

 

 

dishiwu、deziyuankanchagongyeshengchanneirongdengkaizhi

128,378

158,424

      123.4

    zhizaojishuye

1,370

4,165

      304.0

&ꦉnbsp;     tongxinzhuzhushebeizhuzhu📖shebei、cesuanjijibentawangshangzhuzhushebeishougongzhizaoxingye

1370

4165

      304.0

    gongyoujijinanquanjianguan

1,337

1,255

       93.9

      caizhengshiyong

531

443

       83.4

      pingchangxingzhengbumenjingyinggonggongshiwu

411

447

      108.8

    &nb💯sp; xuduojitisuoyouzhizichantouzijiandujianchaqitazhichu

395

365

       92.4

    dalizhichilidezhizaoyeqiyeweilaifazhanhegongzuozhichufeiyong

80,429

103,199

      128.3

      putongxiaozhongxiaoqiyetishengzhongdian

16993

22445

      132.1

 &ဣnbsp;    dedazaidazhongxingjigoukaifahedeguanlijiaoyuzhichu

63436

80754

      127.3

    qitadedeziyuandizhikanchahuagongyetupianxinxidengbochu

45,242

49,805

      110.1

      jishugaigexingzhichu

20042

8000

       39.9

      lingyiziyuanxingtankuanggongyezhi♊zaoxinxidengqitazhichu

25200

41805

      165.9

shisi、shangyongyewuyedengbochu

4,759

9,512

      199.9

    shangyongliutongliangxingzhengshiwu

397

452

      113.9

       

上一年施行數

費用預算數

決算數為去年同期執行程序數的%

      qiyufangdichanyeyunshugongzuoqitazhichu

397

452

      113.9

    biexingyefuwuyuyedengjingfeizhichu

4,362

9,060

      207.7

      qitadeshangyequanfuwuxingyedengjiaoyuzhichu

4362

9060

      207.7

dishiliu、henziranxinxishenhaiqixiangtiaojiandengxingzhichu

6,057

6,135

      101.3

    henziranhuanjingziyuanshiwuchuli

5,189

5,025

       96.8

      xingzhengchuzuoye

769

722

       93.9

      yinggaixingzhengxingzhengjianchachulixingzhengjiancha

64

146

      228.1

      tiandiyingshiziyuanshouchujingfeizhichu

540

514

       95.2

      jiaoyushiyediannaoyunxing

3525

3238

       91.9

      🙈 renhezirandejiaoyuziyuan𓆉xingzhengjianchajiaoyuzhichu

291

405

      139.2

    qixiangtaishiwuxing

829

1,110

      133.9

      jingxiangyubao,shenzhihuanyou🐠tianqiyubao,guanggaoxinxidengyuce

40

40

      100.0

      qixiangyubaochuanqizhuangbeidebaozhangyunyingweihu

115

70

       60.9

      qixiangtiaojiantiaojiansheshiguanlidajianyuqiangxiu

30

300

    1,000.0

      biexingxiangyewuzongzhichu

644

700

      108.7

    xuduohenziranwuzihaiyangshengwuqihoudengshouruzhichu

39

 

 

dishiliu、fangchandanbaojiaoyuzhichu

295,147

203,992

       69.1

    fuwuxinganjuguanjiashizhenggongchengjingfeizhichu

238,196

140,000

       58.8

      penghuchaichu

185227

140000

       75.6

      baozhangjizhixingfangjianchuzufeibulei

1210

 

 

      yixiebaohuxinganjiaxiangmugongchengfuchu

51759

 

 

    gongfangjigougaigekaizhi

49,408

55,942

      113.2

      gongfangbeijinggongjijin

33175

30258

       91.2

      fangchanmaimaizhengfubutie

16233

25684

      158.2

    chengzhenjiedaobanshichubieshu

7,543

8,050

      106.7

&nꦑbsp;     renhecunzhenjiansheshequjuweihuiputongzhuzhaijingfeizhichu

7543

8050

      106.7

shiba、diaoweipingongchengshebeiyuwuzidechanchujiaoyuzhichu

8,644

7,904

       91.4

    diaoweipinshiwuchuli

5,923

3,913

       66.1

      zhengchangxingzhengsusongkongzhigonggongshiwu

99

 

 

      yuanliangcaifuyucaiwushenjishouzhi

3

 

 

       

上一年程序執行數

概預算數

成本預算數為去年同期執行命令數的%

      shiyefazhanxingshi

188

195

      103.7

      gezhongdiaoweipinshiwuguanlizongzhichu

5633

3718

       66.0

    diaoweipincunliang

2,721

3,991

      146.7

      zigeilvyouliangguojiabutie

2721

3991

      146.7

shijiu、dizhenzaihaifangzhijijijiuguanlifangfashouruzhichu

15,228

17,295

      113.6

    jiujigongzuoguanlishiyi

2,016

2,977

      147.7

      renshibumenkaijiyunxing

364

357

       98.1

      weishengxingyeguanli

996

1967

      197.5

      xingyezhixing

592

557

       94.1

&nbꩲsp;     yixieyingjibiaozhunhuaguanlibiaozhunhuaguanliqitazhichu

64

96

      150.0

    xiaofangyuanxingzhengshiwu

13,204

14,289

      108.2

      xingzhengchudiannaoyunxing

10918

10015

       91.7

      yiyangzhengfubumenguanlixitongshiji

1635

1332

       81.5

      xiaofangsheshiyingjixiangyingyuanjiu

651

2927

      449.6

      dexiaofanganquangonggongshiwukaizhi

 

15

 

    dizhenlailinshiqing

4

29

      725.0

      zaihaijianceqi

4

29

      725.0

    daziranshanghaifangzhifa

4

 

 

      gezhongzirandehonglaofangyejingfeizhichu

4

 

 

黨的十九、想費

 

50,000

 

ershiwu、gongsizhaiwufuxifeiyongzhichu

21,494

23,300

      108.4

    haodifangxianzhengfuyinggaijiezhaifuxifeiyongzhichu

21,494

23,300

      108.4

      kongjianxianzhengfuchangjianzhaijuanfuxiqitazhichu

21494

23300

      108.4

ershiyiguoqing、xiangguanshouruzhichu

82,358

77,444

       94.0

    yuechuliuyou

 

75,000

 

    lingwaiqitazhichu

82,358

2,444

      ꦿ  3.0

收入支出加總

2,664,967

2,561,900

       96.1

 

微信備注名:

yi、shengyaojiushuguangjianjiaoduodeshihoujiangjie:

1.“mouxiezhongguogongchandangxingzhengjianchazongzhichu”kuanjihui🐻jifenleizengchangxiangduijiaoda,zhuyaodeyinsushi2020niandajiejuweihuibangongzheyubeifeiyou“qiyuchengxiangjuweihuigongzuogongzuoxingxingqitazhichu”xiaozhunzhi“qiyugongchandangrengongzuoxingxingqitazhichu”;

2.“diqudazhongxiaoqiyexuejiaoxuesheshijianzao”xiangjikechenghekemuzhufuqianghuajuangengda,zhuyixianxiangshi202🐲0nianzhongjianrongshengwanquanxiaoxue、yongfengchengshihuayuanwanquanxiaoxuedeng,leijiazuzhi3.156yi;

3. “tekunzhuanౠyerenyuanjiuyuanshanyang”kuanjixuekezengchangfuduhengao,dabufenyinweishi2020niantekunzhejiuzhisiyangshouruzhichuyou2019niandezhenjigenghuanchengdandiaozhunzhijianguanbumengusuankexueanpaiꦍ;

4.“yixueweishengqieshiꦚbaozhangjizhijianguanyewu”kuanjikemu💎biaozengchangmingxian,zhuyaoyuanyoushixinshepeixunjigouyixueweishengqieshibaozhangjizhiju;

5.“mouxielinguoyehecaoyuan👍shangshouzhi”xiangjixuekezengchangfudujiaoduo,baokuowentishi2020niannidingcezhong♛shengtaijingguanlangdaoguihuagongchengxiangmu2.376yi。

er、jianfujiaogaodejutiqingkuangfanying:

1.“xuelifengcaizhanshijijinianhuodongzuzhi ”xiangjixueketongbijuda,zuizhuyaoqingkuangshi2019nianzuzhizaizhiyuangongzongshangguochengzhong𝐆xinzhanxinkaichanpin,♍2020nianweiquedingzhexiangmu;

2.“mouxietuiyianzhihaoshouzhi”xiangjihuijikemudiefuzuida,guanjianyinwei2020nianhuijifenleidiaojie,2019nian“qitadetuiyichaiqianbu♈changpenghuqugaizaoxingqitazhichu”quedingdetui🍸yichaiqianbuchangpenghuqugaizaoxingqitazhichujinxingdiaojiezhi“buduifuzhuanzhiganchaiqianbuchangpenghuqugaizao”;

3.🌠“nongcundiqushichangrenshi”xiangjizhuanyekemutongbixiajiangyueda,baokuowentishi2019nian“dongbeinongcunshijie weishengshiye”chouhuadedoushizhixianjincaoyegongchengxiangmudengjingfeizhichuchouhuazhi“tiandijiansheguihua”;

4.“tieluqiaojichujianshe”xiangjikemubiaotongbihengao,zhuyaoshi💎yuanyou🐎shi2019niananzhuangchentatieluqiao(xiexin—jinpianyuandiqujie)chuangjian、g60wenxianglulijiaodengshejigongzuo,2020nianqiancaianzhuangjiaoshao;

5.“tongyijingfeizhichu”kuanjikemubiaozengchangfudugengda,zhuyaoshizhuyaoyuanyin2019nianrangyinxingcaichanhuanjiezhichufeiyong80888qianyuan🌳,2020nianweikexueanpai。

 

 

 

 

 

 

 

 

 

 

附錄四

2020年松江區部門性基金投資概算效益表

工作單位:萬的大寫

       

去年同期下達數

項目預算數

工程預算數為前年
下達數的%

guojiajititudiyingyongquantudichurangchunshouru

1,111,304

600,000

54.0

guoyoutianditiandixiaolvlicaichanpinxinzishouru

 

 

 

shuichanyetudiziyuanguihuashejixiangmuzijinshishouru

 

1,153

 

shoujicaipiaogongyicishanjinxinshui

4,421

3,008

 

chengshifazhanjichuliluntixishenghuopeitaofeixinshui

18,482

20,000

108.2

chengshiwushuiqinglifeishourulaiyuan

32,260

33,300

103.2

qitadezhengfujiguanxingzhaijuanshouyi

-2,761

 

 

政府機關性貨幣基金薪資收入合計數

1,163,706

657,461

56.5

 

 

 

 

移轉性工資收入

418,858

439,339

104.9

    shangyijizhengfubutienaru

229,209

2,830

1.2

    gongzuofanganjiekuanzhuandainianshouru

184,000

 

 

    jieyongshangyinianyuechuangshou

5,649

436,509

7727.2

    diaochujingji

 

 

 

 

 

 

 

收益總金額

1,582,564

1,096,800

69.3

 

 

 

 

附錄五

2020年松江區中央政府性理財產品預決算撥出表

廠家:70萬

       

去年來執行數

預決算數

概算數為去年來執行數的%

guojiaguguotudeshiquantudichurangchunshourunidingdezongzhichu

790,300

967,042

122.4

guoyouqiyenongtianshouyilvxinjijinguihuadebochu

19

 

 

linyezhaijidifazhanbenjinjihuadejieyu

567

1,861

328.2

shoujicaipiaogongyishiyejinzuzhidekaizhi

3,782

8,102

214.2

zhongxiaochengshijibentiaojianshebeisheshifeijutianpaideshouruzhichu

20,434

51,500

252.0

dadaxiaoxingdashuikuyiminzhengceqianqibutiezhengcehuobijijinzhichufeiyong

1,511

1,995

132.1

wushuiguandaochulifeikexueanpaidezongzhichu

32,302

33,300

103.1

guoyoutudizhubeizhuanxiangjihuaqiyezhaiquanshourulaiyuanfenpeideqitazhichu

94,000

 

 

借款付息撥出

13,459

18,000

133.7

lingyigezhengfujigouxingjijintouzijiaoyuzhichu

 

 

 

政府部性新基金經費支出總金額

956,373

1,081,800

113.1

 

 

 

 

變動性結余

626,191

15,000

2.4

    shangjieshangjilingdaojingfeizhichu

184

 

 

    zhuandingzhaiquanzhaiwuhuanbenqitazhichu

66,000

15,000

22.7

    diaochengjingji

105,000

 

 

    niandujixiaokaohejieyu

455,007

 

 

收入支出累計

1,582,564

1,096,800

69.3

 

附注六

2020年松江區集體所有制資產管理經營管理項目預算凈收入表

計量單位:萬塊

       

去年審理數

概算數

概算數為本年
執行程序數的%

一、凈薪水薪水

17,589

18,800

106.9

    jiyunshugegeqiyelirunkongjianchunshouru

240

500

 

    touzifeiyonggongnengchangjiajinggerenshourugerenshouru

11,140

12,000

107.7

    maoyigongsixiaoshounianshourunianshouru

 

 

 

    fangjianjichushigongzhizaoyeqiyetichengjingshouru

 

 

 

    fangchongwumeirongxingyeqiyedeshoulushoulu

6,209

6,300

101.5

    chumuyemuyushangjiaxiaoshougongzishourugongzishouru

 

 

 

    weishengxuetiyujingjiyouhuixingyeshouyishourulaiyuan

 

 

 

er、guli、guxinianshouru

5,891

5,200

88.3

    guoyouqiyekongguchangjiachangjiaguli、guxichuangshou

5,891

5,200

88.3

san、fangquanwangdianzhuanrangnaru

 

 

 

四、清潔創收

 

 

 

wu、qitadeguoyoutudizichanguanlijingyingguanligongchengyusuanlirun

 

 

 

國企投資銷售經營工資預估合計

23,480

24,000

102.2

 

 

 

 

轉意性納入

711

6,150

865.5

  yongshangqiannianjiezhuanyingshou

711

6,150

865.5

 

 

 

 

盈利共計

24,190

30,150

124.6

附注七

2020年松江區國家股資本管理經營管理費用支出費用表

部門:百萬元

       

前年執行工作數

預決算數

財政預算數為去年同期
審理數的%

yi、shehuigejiequebaohejiuyedeqitazhichu

 

 

 

er、guoyoutuditouzishengyixiangmuyusuanzongzhichu

13,000

21,000

161.5

1.chuliwenhuayiliuxialaizhuangkuangjigaigedeshizhichengbenyusuanfeiyong

 

 

 

2.gongyouzhongxiaoqiyezibengongsijinzhuangru

13,000

21,000

161.5

      jitisuoyouzhichengbenkongjianjiegoudiaodibochu

 

 

 

      gongyihuodongxinggonggongsheshitourufuchu

 

 

 

      xuduogongyoupinpaitouzizhejinchuandi

13,000

21,000

161.5

3.guoqidanweixinzhengcebuzhu

 

 

 

4.caifuguanliguojiaguzibenguanliguanliyujuesuanjieyu

 

 

 

5.mouxieguojiaguzibentouziguanlichengbenyusuanshouzhi

 

 

 

公有資產投資操作支出費用預估合計

13,000

21,000

161.5

 

 

 

 

更改性費用支出

11,190

9,150

81.8

    diaoweidezijin

5,040

9,045

179.5

    jiezhuanxianianxingzhichu

6,150

105

1.7

 

 

 

 

經費支出總共

24,190

30,150

124.6

 

 

 

表格八

2020年松江區區對鎮尋常服務性決算轉入付 表

計量單位:百萬元

本年審理數

概算數

成本預算數為去年同期    進行數的%

小昆山市鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未分派到鎮

 

106,825

 

加總

180,361

218,581

121.2

beizhumingcheng:2020niangezhendejibengonggongxingfeiyongyusuanzhuanruweixinzhifujinhangaizaoyijingqingximingquedeyuxiafadingmu,weifenfadaozhenjide106825wandabufenweiyuwufeishuihunjiezhenggai、gongyepinyongdishouchudeng,jiangyaogenjushijishanggongzuorenwutuijinxiangmujiansheqingkuangxiazaidiꦜsijiduzhongfenliuhaipei。

附注九

2020年松江區地方政府資產基本性狀態表

公司的:萬美元

       

金額

各舉:普通財產

這之中:專門外債

一、國家外債大額情況

 

 

 

    2019yuechushizhengfufuzhaijine

2,173,000

1,130,000

1,043,000

    2019bannianduzhengfubuzhaiquanzhaiwuxianzhiedu

2,388,000

1,221,000

1,167,000

    2020nianzhongzhengfujiguancaichanedu

2,388,000

1,221,000

1,167,000

二、中央政府負債支付寶余額具體情況

 

 

 

   2019yuechubumenjiezhaichaxunyue

1,049,904

589,904

460,000

    2019nianzengjianquzhengfuzhaiwujiufen

215,000

91,000

124,000

    2019nianchangfudifangzhengfuzhaiquanzhaiwu

6,000

 

6,000

    2019nianzhongdifangzhengfucaichanchaxunyue

1,258,904

680,904

578,000

   2020nianzhongdifangzhengfuzhaiwujiufenshengyu

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附注十

2020年松江區區本級三公金費費用時候表

計量單位:十萬

       

2019年決算數

2020年財政預算數

估算數為去年    工程預算數的%

因公回國(境)費

827.00

810.00

97.9%

因公服務費

523.09

398.76

76.2%

國家公務私家車折舊費及作業費

小計

6,205.10

6,288.24

101.3%

中間:購買費

2,329.05

3,045.89

130.8%

     工作費

3,876.05

3,242.35

83.7%

累計數

7,555.19

7,497.00

99.2%

 

 

 

附件:
    万博Manbetx官方网站 九游体育官网入口 b体育官网app下载 kaiyun体育官方网站 星空体育官方入口 星空体育娱乐官网 gdshuxun.com 星空体育app登录入口 开yun体育官网网页登录入口 bentedianzi.com